Metal and Recycling Company K.S.C. (Public) (KWSE:MRC)

Kuwait · Delayed Price · Currency is KWD · Price in KWF

0.2050

+0.0010 (0.49%)

At close: Aug 26, 2026

KWSE:MRC Ratios and Metrics

Market cap in millions KWD. Fiscal year is January - December.

Millions KWD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	18	13	11	7	4	9
Market Cap Growth	17.14%	18.33%	44.58%	66.31%	-47.47%	78.91%
Enterprise Value	28	25	22	16	12	14
Last Close Price	0.20	0.14	0.12	0.08	0.05	0.10

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	29.89	10.80	-
PS Ratio	0.74	0.61	0.57	0.55	0.36	0.58
PB Ratio	1.76	1.21	1.04	0.71	0.44	0.90
P/TBV Ratio	2.59	1.78	1.49	1.02	0.64	1.29
P/FCF Ratio	4.53	7.70	-	-	-	-
P/OCF Ratio	3.69	3.19	12.49	6.26	2.10	17.40

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	1.10	1.16	1.13	1.18	0.93	0.96
EV/EBITDA Ratio	12.18	13.58	16.76	10.89	25.57	-
EV/EBIT Ratio	39.74	23.87	34.51	16.69	233.09	-
EV/FCF Ratio	6.75	14.79	-	-	-	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	1.24	1.24	1.23	1.18	0.94	0.88
Debt / EBITDA Ratio	5.23	5.50	6.93	6.28	10.32	-
Debt / FCF Ratio	3.18	7.86	-	-	-	-
Net Debt / Equity Ratio	0.58	0.81	0.97	0.77	0.47	0.43
Net Debt / EBITDA Ratio	3.19	4.71	7.78	5.44	10.51	-4.62
Net Debt / FCF Ratio	1.50	5.13	-46.04	-7.01	-6.95	-3.06
Asset Turnover	0.70	0.61	0.59	0.47	0.49	0.63
Inventory Turnover	42.77	45.98	128.47	114.77	22.58	14.92
Quick Ratio	0.94	0.93	0.90	0.89	1.08	1.14
Current Ratio	1.15	1.16	1.10	1.15	1.41	1.44
Return on Equity (ROE)	0.80%	3.30%	2.73%	7.34%	8.80%	-8.75%
Return on Assets (ROA)	1.60%	1.87%	1.21%	2.07%	0.12%	-3.31%
Return on Invested Capital (ROIC)	5.12%	5.17%	3.16%	5.74%	0.35%	-9.56%
Return on Capital Employed (ROCE)	4.00%	4.50%	3.00%	4.70%	0.30%	-7.40%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	-1.62%	-0.35%	-0.57%	3.35%	9.26%	-14.72%
FCF Yield	22.09%	12.98%	-2.01%	-15.41%	-15.43%	-15.67%
Buyback Yield / Dilution	45.65%	-11.82%	-84.00%	37.70%	-60.65%	0.09%