National Industries Company - KPSC (KWSE:NICBM)
Kuwait · Delayed Price · Currency is KWD 0.2480
-0.0020 (-0.80%)
At close: Oct 28, 2026
KWSE:NICBM Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 60.66 | 54.37 | 51.42 | 49.98 | 48.13 | 43.05 | |
Revenue Growth | 17.47% | 5.73% | 2.89% | 3.83% | 11.82% | 18.94% |
Cost of Revenue | 49.97 | 44.64 | 41.49 | 39.91 | 37.9 | 33.01 |
Gross Profit | 10.69 | 9.73 | 9.93 | 10.07 | 10.23 | 10.04 |
Selling, General & Admin | 8.24 | 7.95 | 7.71 | 7.67 | 6.86 | 6.54 |
Other Operating Expenses | -0.66 | -0.71 | -0.46 | -0.46 | -0.97 | -0.81 |
Operating Expenses | 7.74 | 7.54 | 7.87 | 7.25 | 6.09 | 5.96 |
Operating Income | 2.95 | 2.19 | 2.06 | 2.82 | 4.14 | 4.08 |
Interest Expense | -0.22 | -0.17 | -0.18 | -0.12 | -0.14 | -0.07 |
Interest & Investment Income | 1.39 | 2.27 | 2.52 | 1.7 | 0.68 | 1.29 |
Earnings From Equity Investments | -0.01 | -0.33 | -0.16 | -0.24 | -0.25 | -0.1 |
Currency Exchange Gain (Loss) | -0 | -0.01 | 0.08 | -0.01 | -0 | -0 |
Other Non Operating Income (Expenses) | -0.04 | -0.04 | -0.06 | -0.04 | -0.04 | -0.04 |
EBT Excluding Unusual Items | 4.07 | 3.91 | 4.27 | 4.1 | 4.39 | 5.16 |
Gain (Loss) on Sale of Investments | - | 0.24 | -0.09 | -0.15 | - | - |
Asset Writedown | - | - | - | - | 0.18 | 0.52 |
Legal Settlements | - | - | 2.13 | - | - | - |
Pretax Income | 4.07 | 4.15 | 6.32 | 3.95 | 4.56 | 5.68 |
Income Tax Expense | 0.05 | 0.05 | 0.06 | 0.04 | 0.05 | 0.05 |
Earnings From Continuing Operations | 4.01 | 4.1 | 6.26 | 3.91 | 4.51 | 5.62 |
Earnings From Discontinued Operations | - | - | - | -0.09 | -0.25 | -1.64 |
Net Income to Company | 4.01 | 4.1 | 6.26 | 3.82 | 4.27 | 3.98 |
Minority Interest in Earnings | -0.54 | -0.51 | -0.2 | 0.03 | 0.11 | 0.54 |
Net Income | 3.47 | 3.59 | 6.06 | 3.85 | 4.38 | 4.51 |
Net Income to Common | 3.47 | 3.59 | 6.06 | 3.85 | 4.38 | 4.51 |
Net Income Growth | -13.51% | -40.82% | 57.53% | -12.25% | -2.89% | - |
Shares Outstanding (Basic) | 343 | 347 | 350 | 350 | 350 | 350 |
Shares Outstanding (Diluted) | 345 | 348 | 352 | 351 | 351 | 351 |
Shares Change | -1.30% | -1.03% | 0.14% | 0.07% | 0.03% | -0.10% |
EPS (Basic) | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
EPS (Diluted) | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
EPS Growth | -12.31% | -40.19% | 57.27% | -12.27% | -2.96% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12.14 | 7.33 | 4.83 | 10.65 | 4.59 | 5.58 |
Free Cash Flow Per Share | 0.04 | 0.02 | 0.01 | 0.03 | 0.01 | 0.02 |
Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | - |
Gross Margin | 17.63% | 17.89% | 19.31% | 20.14% | 21.26% | 23.32% |
Operating Margin | 4.87% | 4.02% | 4.01% | 5.63% | 8.60% | 9.48% |
Profit Margin | 5.72% | 6.60% | 11.78% | 7.70% | 9.11% | 10.49% |
Free Cash Flow Margin | 20.02% | 13.48% | 9.39% | 21.31% | 9.54% | 12.96% |
EBITDA | 6.49 | 5.59 | 5.44 | 5.94 | 7 | 6.9 |
EBITDA Margin | 10.70% | 10.28% | 10.58% | 11.89% | 14.55% | 16.02% |
D&A For EBITDA | 3.54 | 3.41 | 3.38 | 3.13 | 2.86 | 2.82 |
EBIT | 2.95 | 2.19 | 2.06 | 2.82 | 4.14 | 4.08 |
EBIT Margin | 4.87% | 4.02% | 4.01% | 5.63% | 8.60% | 9.48% |
Effective Tax Rate | 1.33% | 1.12% | 0.88% | 0.96% | 1.09% | 0.95% |