CETIS, Graphic and Documentation Services, d.d. (LJSE:CETG)
700.00
0.00 (0.00%)
At close: May 19, 2026
LJSE:CETG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 117.13 | 113.62 | 125.37 | 119.24 | 78.33 | |
Revenue Growth (YoY) | 3.09% | -9.37% | 5.14% | 52.23% | 15.62% |
Cost of Revenue | 82.35 | 77.46 | 85.36 | 75.3 | 51.84 |
Gross Profit | 34.79 | 36.16 | 40.01 | 43.94 | 26.49 |
Selling, General & Admin | 21.72 | 19.53 | 21.96 | 23.36 | 17.66 |
Other Operating Expenses | -0.37 | -0.98 | -2.51 | -1.37 | -3.04 |
Operating Expenses | 21.36 | 18.55 | 19.45 | 21.99 | 14.63 |
Operating Income | 13.43 | 17.61 | 20.56 | 21.95 | 11.86 |
Interest Expense | -1.41 | -0.52 | -0.4 | -0.1 | -0.07 |
Interest & Investment Income | - | 1.82 | 0.86 | 0.48 | 0.02 |
Currency Exchange Gain (Loss) | - | 0.22 | -0.25 | -0.01 | -0.03 |
Other Non Operating Income (Expenses) | 1.71 | -0.14 | 0.4 | -0.05 | -0.08 |
EBT Excluding Unusual Items | 13.73 | 18.99 | 21.16 | 22.26 | 11.7 |
Impairment of Goodwill | - | - | - | - | -1.02 |
Gain (Loss) on Sale of Investments | - | - | 0.1 | -0.03 | -2.06 |
Gain (Loss) on Sale of Assets | - | -0.01 | 0.11 | 0.36 | -0.15 |
Asset Writedown | - | 0.41 | -0 | -0 | -0.03 |
Pretax Income | 13.73 | 19.39 | 21.37 | 22.59 | 8.44 |
Income Tax Expense | 2.84 | 3.07 | 3.04 | 3.61 | 1.29 |
Earnings From Continuing Operations | 10.89 | 16.32 | 18.34 | 18.99 | 7.15 |
Minority Interest in Earnings | - | -0.07 | -0.12 | -0.04 | -0.07 |
Net Income | 10.89 | 16.26 | 18.22 | 18.95 | 7.08 |
Net Income to Common | 10.89 | 16.26 | 18.22 | 18.95 | 7.08 |
Net Income Growth | -33.03% | -10.79% | -3.83% | 167.63% | 20.38% |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | 0.00% | - | - | - | - |
EPS (Basic) | 54.43 | 81.28 | 91.10 | 94.73 | 35.39 |
EPS (Diluted) | 54.43 | 81.28 | 91.10 | 94.73 | 35.39 |
EPS Growth | -33.03% | -10.79% | -3.83% | 167.63% | 20.38% |
Free Cash Flow | -3.94 | 8.12 | 2.7 | 9.74 | 5.79 |
Free Cash Flow Per Share | -19.72 | 40.58 | 13.51 | 48.71 | 28.97 |
Dividend Per Share | - | 2.000 | 52.500 | 29.500 | 29.500 |
Dividend Growth | - | -96.19% | 77.97% | - | 1375.00% |
Gross Margin | 29.70% | 31.83% | 31.91% | 36.85% | 33.82% |
Operating Margin | 11.47% | 15.50% | 16.40% | 18.41% | 15.14% |
Profit Margin | 9.29% | 14.31% | 14.53% | 15.89% | 9.04% |
Free Cash Flow Margin | -3.37% | 7.14% | 2.15% | 8.17% | 7.40% |
EBITDA | 21.43 | 24.33 | 26.3 | 26.52 | 15.95 |
EBITDA Margin | 18.30% | 21.41% | 20.98% | 22.24% | 20.37% |
D&A For EBITDA | 8 | 6.72 | 5.74 | 4.57 | 4.09 |
EBIT | 13.43 | 17.61 | 20.56 | 21.95 | 11.86 |
EBIT Margin | 11.47% | 15.50% | 16.40% | 18.41% | 15.14% |
Effective Tax Rate | 20.70% | 15.83% | 14.21% | 15.96% | 15.27% |