Zavarovalnica Triglav, d.d. (LJSE:ZVTG)

LJSE:ZVTG Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Investments in Debt Securities	2,015	2,061	1,825	1,772	2,538	2,631
Investments in Equity & Preferred Securities	42.33	59.99	41.73	55.14	961.26	692.3
Other Investments	63.04	61.72	66.67	80.39	89.62	90.15
Total Investments	3,137	3,160	2,742	2,658	3,664	3,492
Cash & Equivalents	81.24	68.95	84.42	76.07	82.32	81.9
Reinsurance Recoverable	336.99	289.61	327.73	189.33	242.04	198.23
Other Receivables	113.09	71.26	64.79	69.88	148.01	133.24
Deferred Policy Acquisition Cost	-	-	-	-	53.1	52.66
Property, Plant & Equipment	115.91	115.92	117.94	120.06	119.59	123.11
Goodwill	10.41	10.41	10.41	10.41	10.41	10.41
Other Intangible Assets	41	42.68	44.08	43.06	43.36	36.71
Other Current Assets	0.05	0.56	3.65	2.69	4.29	1.44
Long-Term Deferred Tax Assets	12.24	14.24	21.97	14.79	0.93	0.78
Long-Term Deferred Charges	3.19	9.58	7.87	4.52	4.24	6.61
Other Long-Term Assets	785.27	755.1	674.21	614	2.12	2.16
Total Assets	4,636	4,538	4,099	3,802	4,374	4,139
Accounts Payable	-	13.62	14.01	14.05	17.44	5.25
Accrued Expenses	-	65.53	54.15	51.78	51.86	43.13
Insurance & Annuity Liabilities	2,505	2,496	2,352	2,101	1,549	1,567
Unpaid Claims	-	-	-	-	694.5	645.33
Unearned Premiums	-	-	-	-	370.04	344.76
Reinsurance Payable	3.53	2.15	6.46	9.47	33.38	39.84
Current Portion of Leases	-	4.69	4.54	3.99	3.47	3.2
Current Income Taxes Payable	9.68	5.63	0.57	7.23	2.65	4.57
Long-Term Debt	153.2	152.13	49.99	49.94	49.89	50.06
Long-Term Leases	12.14	5.97	7.13	6.61	7.81	6.83
Long-Term Deferred Tax Liabilities	2.33	2.21	1.87	2.05	9.38	14.54
Separate Account Liability	-	-	-	-	622.3	509.98
Other Current Liabilities	-	16.17	12.28	10.54	7.53	13.69
Other Long-Term Liabilities	926.87	773.71	693.61	638.98	8.13	8.12
Total Liabilities	3,613	3,549	3,208	2,905	3,441	3,269
Common Stock	73.7	73.7	73.7	73.7	73.7	73.7
Additional Paid-In Capital	50.32	50.32	50.32	50.3	50.28	50.27
Retained Earnings	923.15	895.56	804.37	833.48	732.03	657.89
Treasury Stock	-0.36	-0.36	-0.36	-0.36	-0.36	-0.36
Comprehensive Income & Other	-27.79	-34.33	-40.61	-63.77	74.86	86.15
Total Common Equity	1,019	984.89	887.42	893.35	930.51	867.65
Minority Interest	4.51	4.16	3.68	3.61	2.48	2.5
Shareholders' Equity	1,024	989.04	891.1	896.97	932.99	870.15
Total Liabilities & Equity	4,636	4,538	4,099	3,802	4,374	4,139
Filing Date Shares Outstanding	22.71	22.71	22.71	22.71	22.71	23.06
Total Common Shares Outstanding	22.71	22.71	22.71	22.71	22.71	23.06
Total Debt	165.35	162.79	61.66	60.54	61.16	60.08
Net Cash (Debt)	-84.11	-93.84	22.76	15.53	21.16	21.82
Net Cash Growth	-	-	46.55%	-26.60%	-3.00%	20325.91%
Net Cash Per Share	-3.70	-4.13	1.01	0.68	0.93	0.96
Book Value Per Share	44.87	43.37	39.07	39.34	40.97	37.62
Tangible Book Value	967.61	931.79	832.92	839.88	876.73	820.52
Tangible Book Value Per Share	42.61	41.03	36.67	36.98	38.60	35.58
Land	11.39	11.39	11.54	11.44	11.48	11.44
Buildings	119.8	119.71	124.16	125.75	129.03	129.32
Machinery	73.08	72.16	71.14	69.99	67.46	67.22
Construction In Progress	-	-	-	-	1.96	2.79

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.