Zavarovalnica Triglav, d.d. (LJSE:ZVTG)
44.70
-0.70 (-1.54%)
At close: Apr 16, 2025
LJSE:ZVTG Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 130.89 | 16.08 | -6.84 | 112.76 | 73.5 | Upgrade
|
Depreciation & Amortization | 27.36 | 25.35 | 26.54 | 23.56 | 19.06 | Upgrade
|
Gain (Loss) on Sale of Assets | -2.28 | -0.89 | -9.05 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | -73.91 | -16.44 | Upgrade
|
Change in Accounts Receivable | 173.7 | 78.29 | -34.99 | -14.47 | 2.54 | Upgrade
|
Change in Income Taxes | -7.4 | -29.46 | -19.74 | -17.81 | -16.09 | Upgrade
|
Change in Other Net Operating Assets | -37.75 | -11.32 | -1.62 | -6.88 | -16.88 | Upgrade
|
Other Operating Activities | -141.68 | -63.69 | 118.25 | 111.5 | 66 | Upgrade
|
Operating Cash Flow | 142.69 | 13.68 | 72.55 | 137.36 | 119.06 | Upgrade
|
Operating Cash Flow Growth | 943.04% | -81.14% | -47.19% | 15.37% | 31.85% | Upgrade
|
Capital Expenditures | -9.42 | -7.48 | -10.12 | -9.51 | -13.6 | Upgrade
|
Sale of Property, Plant & Equipment | 0.48 | 2.61 | 0.55 | 3.52 | 3.01 | Upgrade
|
Purchase / Sale of Intangible Assets | -12.98 | -13.92 | -12.39 | -7.88 | -8.99 | Upgrade
|
Cash Acquisitions | - | - | - | -4.47 | -14.95 | Upgrade
|
Investment in Securities | -236.43 | 33.34 | -1.6 | -118.59 | -98.66 | Upgrade
|
Other Investing Activities | 38.85 | 37.66 | 31.38 | 43.07 | 49.25 | Upgrade
|
Investing Cash Flow | -211.02 | 58.16 | 29.83 | -93.86 | -83.95 | Upgrade
|
Long-Term Debt Issued | 99.43 | - | - | - | - | Upgrade
|
Total Debt Issued | 99.43 | - | - | - | - | Upgrade
|
Total Debt Repaid | -3.9 | -3.75 | -2.66 | -2.03 | -25.05 | Upgrade
|
Net Debt Issued (Repaid) | 95.52 | -3.75 | -2.66 | -2.03 | -25.05 | Upgrade
|
Common Dividends Paid | -39.74 | -56.78 | -84.05 | -38.61 | - | Upgrade
|
Other Financing Activities | -2.91 | -2.96 | -2.63 | -2.46 | -3.98 | Upgrade
|
Financing Cash Flow | 52.87 | -63.49 | -89.33 | -43.1 | -29.04 | Upgrade
|
Foreign Exchange Rate Adjustments | - | - | - | 0.02 | -0.04 | Upgrade
|
Net Cash Flow | -15.47 | 8.35 | 13.04 | 0.42 | 6.03 | Upgrade
|
Free Cash Flow | 133.26 | 6.2 | 62.42 | 127.85 | 105.45 | Upgrade
|
Free Cash Flow Growth | 2047.84% | -90.06% | -51.17% | 21.24% | 36.66% | Upgrade
|
Free Cash Flow Margin | 9.60% | 0.51% | 5.04% | 9.56% | 8.62% | Upgrade
|
Free Cash Flow Per Share | 5.86 | 0.27 | 2.74 | 5.63 | 4.64 | Upgrade
|
Cash Interest Paid | 2.91 | 2.96 | 2.63 | 2.46 | 3.98 | Upgrade
|
Cash Income Tax Paid | 7.4 | 29.46 | 19.74 | 17.81 | 16.09 | Upgrade
|
Levered Free Cash Flow | -26.28 | -162.54 | -1,676 | 114.41 | 62.15 | Upgrade
|
Unlevered Free Cash Flow | -22.99 | -161.18 | -1,674 | 116.08 | 63.94 | Upgrade
|
Change in Net Working Capital | 115.72 | 197.38 | 1,676 | -25.33 | -7.72 | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.