Luckin Coffee Inc. (LON:0A6U)
United Kingdom flag United Kingdom · Delayed Price · Currency is GBP · Price in USD
31.49
+0.53 (1.71%)
At close: Nov 2, 2026

Luckin Coffee Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
55,94549,28834,47524,90313,2937,965
Revenue Growth
36.39%42.97%38.44%87.34%66.89%97.48%
Gross Profit
34,31930,50520,39214,0068,1144,767
Operating Income
5,4465,0883,4292,9971,453-178.13
Net Income
3,7893,6002,9562,844488.25578.55
Earnings Per Share
11.7611.209.288.961.522.16
EPS Growth
-5.30%20.69%3.57%489.47%-29.63%-

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
People's Republic of China (PRC)
49,00434,33724,87013,2937,965
All Other
284.48137.9932.67--
Total
49,28834,47524,90313,2937,965

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10,1328,2025,7403,4903,5346,478
Total Debt
9,7827,2646,0084,9661,9054,105
Net Cash (Debt)
350.69937.37-267.67-1,4761,6292,373
Net Cash Growth
-71.66%----31.35%15.51%
Net Cash Per Share
1.092.92-0.84-4.665.188.89

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,0506,0914,2292,90019.82123.45
Capital Expenditures
-2,624-2,624-2,302-2,750-781.68-173.22
Free Cash Flow
3,4263,4671,927150.21-761.86-49.77
Free Cash Flow Growth
-16.43%79.89%1183.23%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.35%61.89%59.15%56.24%61.04%59.84%
Operating Margin
9.74%10.32%9.95%12.04%10.93%-2.24%
Pretax Margin
9.99%10.71%10.81%12.46%8.48%6.46%
Profit Margin
6.77%7.31%8.57%11.42%3.67%7.26%
FCF Margin
6.12%7.03%5.59%0.60%-5.73%-0.63%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.1920.8420.2421.3894.4226.24
P/FCF Ratio
19.7721.6431.04404.86--
PS Ratio
1.211.521.742.443.471.91