Gaotu Techedu Inc. (LON:0A7G)
London · Delayed Price · Currency is GBP · Price in USD 1.541
+0.061 (4.09%)
At close: Jun 12, 2026
Gaotu Techedu Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,343 | 6,147 | 4,554 | 2,961 | 2,498 | 6,562 | |
Revenue Growth (YoY) | 24.38% | 34.99% | 53.79% | 18.52% | -61.93% | -7.90% |
Cost of Revenue | 2,064 | 2,002 | 1,455 | 790.21 | 701.05 | 2,398 |
Gross Profit | 4,279 | 4,145 | 3,099 | 2,171 | 1,797 | 4,164 |
Selling, General & Admin | 4,175 | 4,021 | 3,632 | 1,858 | 1,470 | 5,850 |
Research & Development | 635.45 | 626.95 | 648.06 | 462.04 | 445.12 | 1,253 |
Other Operating Expenses | - | - | - | - | - | 242.09 |
Operating Income | -531.07 | -503.17 | -1,182 | -149.01 | -118.05 | -3,180 |
Interest Income | 35.91 | 39.92 | 70.38 | 75.83 | 21.37 | 31.46 |
Other Non-Operating Income (Expense) | 77.75 | 135.83 | 71.13 | 85.7 | 94.15 | 86.67 |
Total Non-Operating Income (Expense) | 113.65 | 175.75 | 141.51 | 161.53 | 115.52 | 118.13 |
Pretax Income | -417.41 | -327.42 | -1,040 | 12.52 | -2.53 | -3,062 |
Provision for Income Taxes | -4.63 | -4.11 | 8.63 | 10.66 | -15.71 | 40.95 |
Net Income | -412.79 | -323.31 | -1,049 | -7.3 | 13.17 | -3,103 |
Minority Interest in Earnings | - | - | - | 9.17 | - | 0.3 |
Net Income to Common | -412.79 | -323.31 | -1,049 | -7.3 | 13.17 | -3,103 |
Shares Outstanding (Basic) | 242 | 245 | 257 | 261 | 258 | 256 |
Shares Outstanding (Diluted) | 242 | 245 | 257 | 261 | 264 | 256 |
Shares Change (YoY) | -5.32% | -4.84% | -1.33% | -1.29% | 3.04% | 6.93% |
EPS (Basic) | -1.69 | -1.32 | -4.08 | -0.03 | 0.05 | -12.11 |
EPS (Diluted) | -1.69 | -1.32 | -4.08 | -0.03 | 0.05 | -12.11 |
Free Cash Flow | - | 246.6 | 79.79 | -2.07 | 35.59 | -4,458 |
Free Cash Flow Growth | - | 209.06% | - | - | - | - |
Free Cash Flow Per Share | - | 1.01 | 0.31 | -0.01 | 0.13 | -17.40 |
Gross Margin | 67.46% | 67.44% | 68.05% | 73.31% | 71.94% | 63.46% |
Operating Margin | -8.37% | -8.19% | -25.95% | -5.03% | -4.73% | -48.47% |
Profit Margin | -6.51% | -5.26% | -23.04% | -0.25% | 0.53% | -47.30% |
FCF Margin | - | 4.01% | 1.75% | -0.07% | 1.42% | -67.94% |
EBITDA | -531.07 | -390.32 | -1,117 | -149.01 | -47.3 | -3,068 |
EBITDA Margin | -8.37% | -6.35% | -24.53% | -5.03% | -1.89% | -46.75% |
EBIT | -531.07 | -503.17 | -1,182 | -149.01 | -118.05 | -3,180 |
EBIT Margin | -8.37% | -8.19% | -25.95% | -5.03% | -4.73% | -48.47% |
Effective Tax Rate | 1.11% | 1.26% | -0.83% | 85.09% | 620.02% | -1.34% |