LON:0HQK Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	869	846	681	589	553	489
Market Cap Growth	18.94%	24.21%	15.67%	6.46%	13.16%	-
Enterprise Value	2,458	2,222	2,127	1,783	1,804	1,916
PE Ratio	8.74	8.53	15.73	143.65	-7.21	-3.95
PS Ratio	2.02	1.94	1.75	1.46	1.30	-
PB Ratio	3.21	2.99	2.79	2.30	1.98	1.64
P/TBV Ratio	3.09	3.04	2.81	2.25	1.87	12.00
P/FCF Ratio	-	94.14	5.44	5.55	4.49	-
P/OCF Ratio	4.69	4.49	4.47	4.25	3.52	-
EV/Sales Ratio	5.67	5.10	5.47	4.42	4.25	-
EV/EBITDA Ratio	8.79	2.46	2.67	1.99	1.76	-
EV/EBIT Ratio	16.98	2.89	3.14	2.43	2.22	-
EV/FCF Ratio	-	247.30	16.99	16.81	14.65	-
Debt / Equity Ratio	5.95	5.95	7.07	5.71	5.45	5.51
Debt / EBITDA Ratio	1.81	1.81	2.10	1.59	1.48	-
Debt / FCF Ratio	182.16	182.16	13.33	13.43	12.24	-
Net Debt / Equity Ratio	4.89	4.89	5.96	4.69	4.49	4.77
Net Debt / EBITDA Ratio	1.53	1.53	1.83	1.34	1.23	-
Net Debt / FCF Ratio	154.02	154.02	11.62	11.32	10.18	-
Asset Turnover	0.21	0.21	0.20	0.21	0.20	0
Quick Ratio	1.98	1.98	1.50	1.84	1.91	1.90
Current Ratio	2.61	2.61	2.29	2.36	2.42	1.99
Return on Equity (ROE)	39.71%	39.71%	17.75%	0.92%	-25.91%	0.00%
Return on Assets (ROA)	37.24%	37.24%	34.87%	38.31%	38.25%	0.00%
Return on Invested Capital (ROIC)	45.92%	45.91%	43.15%	47.93%	46.94%	0.00%
Return on Capital Employed (ROCE)	40.32%	40.32%	37.92%	41.51%	41.19%	0.00%
Earnings Yield	11.44%	11.73%	6.36%	0.70%	-13.86%	-25.29%
FCF Yield	-	1.06%	18.38%	18.01%	22.28%	0.00%
Dividend Yield	3.47%	6.87%	5.54%	15.45%	3.44%	0.00%
Payout Ratio	38.56%	57.59%	87.18%	2173.62%	-24.86%	-
Buyback Yield / Dilution	2.13%	2.13%	4.37%	0.55%	0.24%	0.00%
Total Shareholder Return	5.59%	9.00%	9.91%	16.00%	3.68%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.