LON:0HQK Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Feb '25 Feb 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	761	722	614	610	461	-	Upgrade
Market Cap Growth	17.74%	17.74%	0.61%	32.40%	-	-	Upgrade
Enterprise Value	2,470	2,080	2,071	2,208	2,899	-	Upgrade
Last Close Price	24.89	23.81	18.20	22.10	17.64	-	Upgrade
Price/FFO Ratio	3.72	3.72	2.76	3.82	-	-	Upgrade
Price/AFFO Ratio	3.56	3.56	2.73	2.80	-	-	Upgrade
PE Ratio	16.49	15.66	143.84	-	-	-	Upgrade
PS Ratio	1.75	1.75	1.46	1.31	1.08	-	Upgrade
PB Ratio	2.89	2.89	2.36	2.00	1.55	-	Upgrade
P/FCF Ratio	-	-	4.26	3.53	3.80	-	Upgrade
P/OCF Ratio	-	-	4.26	3.53	3.80	-	Upgrade
EV/Sales Ratio	6.06	5.05	4.93	4.72	6.81	-	Upgrade
EV/EBITDA Ratio	9.93	8.93	8.64	8.21	11.57	-	Upgrade
EV/EBIT Ratio	20.11	19.68	28.26	56.69	30.85	-	Upgrade
EV/FCF Ratio	-	-	14.38	12.77	23.92	-	Upgrade
Debt / Equity Ratio	7.07	7.07	5.71	5.45	5.51	7.00	Upgrade
Debt / EBITDA Ratio	7.59	7.59	6.19	6.17	6.51	11.21	Upgrade
Debt / FCF Ratio	-	-	10.29	9.61	13.46	28.04	Upgrade
Asset Turnover	0.20	0.20	0.21	0.20	0.16	0.13	Upgrade
Quick Ratio	0.40	0.40	0.43	0.29	0.59	1.01	Upgrade
Current Ratio	1.16	1.16	0.91	0.60	0.79	1.37	Upgrade
Return on Equity (ROE)	17.75%	17.75%	0.92%	-25.91%	-136.70%	-48.00%	Upgrade
Return on Assets (ROA)	3.21%	3.21%	2.30%	1.04%	2.15%	1.63%	Upgrade
Return on Capital (ROIC)	3.49%	3.49%	2.54%	1.18%	2.31%	1.71%	Upgrade
Earnings Yield	6.07%	6.52%	0.84%	-12.72%	-99.76%	-	Upgrade
FCF Yield	-	23.48%	28.34%	26.31%	-	Upgrade
Dividend Yield	3.94%	5.37%	6.47%	2.82%	-	-	Upgrade
Payout Ratio	0.00%	-	1804.05%	-	-	-	Upgrade
Buyback Yield / Dilution	1.09%	1.09%	-4.18%	82.02%	12.17%	-9.70%	Upgrade
Total Shareholder Return	5.03%	6.46%	2.29%	84.84%	12.17%	-9.70%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.