Criteo S.A. (LON:0I4T)
London · Delayed Price · Currency is GBP · Price in USD 17.17
-1.44 (-7.74%)
Jun 3, 2026, 4:11 PM GMT
Criteo Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,918 | 1,945 | 1,933 | 1,949 | 2,017 | 2,254 | |
Revenue Growth (YoY) | -0.86% | 0.60% | -0.83% | -3.35% | -10.52% | 8.76% |
Cost of Revenue | 882.96 | 895.52 | 950.32 | 1,086 | 1,222 | -1,472 |
Gross Profit | 1,035 | 1,049 | 982.97 | 863.04 | 795.2 | 781.94 |
Selling, General & Admin | 577.91 | 563.31 | 552.23 | 543.54 | 583.33 | -478.25 |
Research & Development | 292.24 | 283.3 | 279.34 | 242.29 | 187.6 | -151.82 |
Operating Income | 165 | 202.77 | 151.4 | 77.22 | 24.28 | 151.88 |
Total Non-Operating Income (Expense) | 0.38 | 0.81 | 3.1 | -2.49 | 17.78 | 1.94 |
Pretax Income | 165.38 | 203.57 | 154.5 | 74.73 | 42.06 | 153.82 |
Provision for Income Taxes | 47.43 | 54.2 | 39.78 | 20.08 | 31.19 | -16.17 |
Net Income | 114.49 | 144.6 | 111.57 | 53.26 | 8.95 | 134.46 |
Minority Interest in Earnings | 3.46 | 4.78 | 3.14 | 1.39 | 1.92 | 3.19 |
Net Income to Common | 114.49 | 144.6 | 111.57 | 53.26 | 8.95 | 134.46 |
Net Income Growth | -19.52% | 29.60% | 109.49% | 494.94% | -93.34% | 87.58% |
Shares Outstanding (Basic) | 52 | 53 | 55 | 56 | 60 | 61 |
Shares Outstanding (Diluted) | 53 | 55 | 59 | 60 | 63 | 64 |
Shares Change (YoY) | -8.30% | -6.51% | -2.70% | -4.03% | -2.29% | 3.90% |
EPS (Basic) | 2.19 | 2.73 | 2.04 | 0.95 | 0.15 | 2.21 |
EPS (Diluted) | 2.14 | 2.64 | 1.90 | 0.88 | 0.14 | 2.09 |
EPS Growth | -13.01% | 38.95% | 115.91% | 528.57% | -93.30% | 80.17% |
Shares Outstanding | 49.86 | 51.15 | 54.28 | 55.77 | 57.26 | 60.68 |
Free Cash Flow | 297.1 | 311.24 | 258.16 | 224.25 | 255.99 | 220.91 |
Free Cash Flow Growth | -4.54% | 20.56% | 15.12% | -12.40% | 15.88% | 19.18% |
Free Cash Flow Per Share | 5.58 | 5.68 | 4.41 | 3.72 | 4.08 | 3.44 |
Gross Margin | 53.97% | 53.96% | 50.84% | 44.27% | 39.42% | 34.69% |
Operating Margin | 8.60% | 10.43% | 7.83% | 3.96% | 1.20% | 6.74% |
Profit Margin | 6.15% | 7.68% | 5.93% | 2.80% | 0.54% | 6.11% |
FCF Margin | 15.49% | 16.00% | 13.35% | 11.50% | 12.69% | 9.80% |
EBITDA | 299.43 | 332.21 | 239.16 | 149.55 | 174.54 | 242.81 |
EBITDA Margin | 15.61% | 17.08% | 12.37% | 7.67% | 8.65% | 10.77% |
EBIT | 165 | 202.77 | 151.4 | 77.22 | 24.28 | 151.88 |
EBIT Margin | 8.60% | 10.43% | 7.83% | 3.96% | 1.20% | 6.74% |
Effective Tax Rate | 28.68% | 26.62% | 25.75% | 26.88% | 74.14% | -10.51% |