Vail Resorts, Inc. (LON:0LK3)

Vail Resorts Ratios and Metrics

Market cap in millions GBP. Fiscal year is August - July.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020
Market Capitalization	4,176	5,333	7,059	7,851	8,845	5,872
Market Cap Growth	-32.10%	-24.45%	-10.09%	-11.25%	50.63%	-27.68%
Enterprise Value	6,310	7,334	8,990	9,332	10,274	7,698
Last Close Price	112.22	135.77	165.39	159.65	192.91	132.24
PE Ratio	19.20	29.72	33.86	27.45	96.21	78.06
PS Ratio	1.88	2.37	3.14	3.78	6.44	3.93
PB Ratio	4.51	6.59	6.80	5.17	6.73	5.04
P/FCF Ratio	14.03	18.23	27.97	18.45	29.99	34.66
P/OCF Ratio	8.81	11.67	14.20	13.44	23.42	19.53
EV/Sales Ratio	2.83	3.26	4.00	4.50	7.48	5.15
EV/EBITDA Ratio	9.09	11.50	13.90	13.65	26.80	20.21
EV/EBIT Ratio	15.03	17.35	20.53	19.59	50.94	40.32
EV/FCF Ratio	21.20	25.08	35.62	21.93	34.83	45.43
Debt / Equity Ratio	2.39	2.93	2.27	1.59	1.69	1.78
Debt / EBITDA Ratio	3.22	3.42	3.35	3.29	5.22	4.88
Debt / FCF Ratio	7.44	8.11	9.32	5.69	7.53	12.25
Asset Turnover	0.51	0.50	0.47	0.40	0.33	0.41
Inventory Turnover	14.77	12.77	13.44	13.74	11.43	11.52
Quick Ratio	0.49	0.63	0.84	1.34	1.62	0.83
Current Ratio	0.62	0.82	1.07	1.61	1.78	1.10
Return on Equity (ROE)	24.16%	20.75%	17.91%	20.04%	7.41%	6.69%
Return on Assets (ROA)	5.97%	5.83%	5.74%	5.76%	3.05%	3.24%
Return on Capital (ROIC)	8.15%	8.03%	7.69%	7.46%	3.82%	4.15%
Return on Capital Employed (ROCE)	13.40%	11.80%	11.70%	11.10%	5.30%	5.40%
Earnings Yield	5.21%	3.36%	2.95%	3.64%	1.04%	1.28%
FCF Yield	7.13%	5.49%	3.58%	5.42%	3.33%	2.89%
Dividend Yield	4.58%	4.91%	3.73%	2.87%	-	2.03%
Payout Ratio	114.33%	140.48%	117.23%	64.89%	-	215.24%
Buyback Yield / Dilution	1.86%	4.54%	2.28%	0.34%	0.02%	0.78%
Total Shareholder Return	6.44%	9.45%	6.01%	3.22%	0.02%	2.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.