Vail Resorts, Inc. (LON:0LK3)

Vail Resorts Ratios and Metrics

Market cap in millions GBP. Fiscal year is August - July.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Market Capitalization	3,596	4,222	5,333	7,059	7,851	8,845
Market Cap Growth	-29.64%	-20.84%	-24.45%	-10.09%	-11.25%	50.63%
Enterprise Value	5,909	6,358	7,334	8,990	9,332	10,274
Last Close Price	101.04	111.04	131.69	160.42	154.85	187.12
PE Ratio	17.72	19.94	29.63	34.15	27.45	96.21
PS Ratio	1.59	1.88	2.37	3.14	3.78	6.44
PB Ratio	10.09	7.41	6.68	6.80	5.17	6.73
P/FCF Ratio	13.41	17.46	18.13	28.11	18.45	29.99
P/OCF Ratio	8.03	10.06	11.63	14.23	13.44	23.42
EV/Sales Ratio	2.71	2.84	3.26	4.00	4.50	7.48
EV/EBITDA Ratio	8.74	9.99	11.50	13.90	13.65	26.80
EV/EBIT Ratio	14.71	15.43	17.43	20.56	19.59	50.94
EV/FCF Ratio	22.03	26.30	24.93	35.80	21.93	34.83
Debt / Equity Ratio	7.31	4.57	2.98	2.27	1.59	1.69
Debt / EBITDA Ratio	3.73	3.76	3.43	3.35	3.29	5.22
Debt / FCF Ratio	9.71	10.77	8.10	9.37	5.69	7.53
Asset Turnover	0.52	0.52	0.50	0.47	0.40	0.33
Inventory Turnover	10.77	13.96	12.77	13.44	13.74	11.43
Quick Ratio	0.39	0.49	0.63	0.84	1.34	1.62
Current Ratio	0.54	0.63	0.82	1.07	1.61	1.78
Return on Equity (ROE)	46.73%	33.50%	20.93%	17.77%	20.04%	7.41%
Return on Assets (ROA)	5.96%	5.94%	5.80%	5.73%	5.76%	3.05%
Return on Invested Capital (ROIC)	11.32%	10.73%	10.39%	11.48%	12.70%	7.40%
Return on Capital Employed (ROCE)	14.20%	13.30%	11.80%	11.70%	11.10%	5.30%
Earnings Yield	5.64%	5.02%	3.38%	2.93%	3.64%	1.04%
FCF Yield	7.46%	5.73%	5.52%	3.56%	5.42%	3.33%
Dividend Yield	4.76%	6.05%	5.06%	3.85%	2.96%	-
Payout Ratio	121.89%	117.20%	140.06%	118.25%	64.89%	-
Buyback Yield / Dilution	2.60%	1.98%	4.54%	2.28%	0.34%	0.02%
Total Shareholder Return	7.36%	8.03%	9.60%	6.13%	3.31%	0.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.