iQIYI, Inc. (LON:0XWG)
London · Delayed Price · Currency is GBP · Price in USD 0.9328
-0.0622 (-6.25%)
Sep 9, 2026, 5:01 PM GMT
iQIYI Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 24,085 | 24,498 | 26,324 | 28,997 | 25,605 | 26,788 |
Other Revenue | 1,905 | 2,793 | 2,901 | 2,876 | 3,393 | 3,766 |
| 25,989 | 27,291 | 29,225 | 31,873 | 28,998 | 30,554 | |
Revenue Growth | -6.09% | -6.62% | -8.31% | 9.92% | -5.10% | 2.85% |
Cost of Revenue | 21,326 | 21,542 | 21,954 | 23,102 | 22,252 | 27,327 |
Gross Profit | 4,663 | 5,749 | 7,272 | 8,770 | 6,746 | 3,228 |
Selling, General & Admin | 3,432 | 3,857 | 3,682 | 4,014 | 3,467 | 4,671 |
Research & Development | 1,631 | 1,663 | 1,778 | 1,767 | 1,899 | 2,696 |
Operating Expenses | 5,063 | 5,520 | 5,460 | 5,781 | 5,366 | 7,367 |
Operating Income | -399.61 | 229.32 | 1,811 | 2,989 | 1,380 | -4,139 |
Interest Expense | -842.27 | -909.62 | -1,062 | -1,130 | -715.08 | -1,350 |
Interest & Investment Income | 321.3 | 334.36 | 271.82 | 257.5 | 69.58 | 118.62 |
Earnings From Equity Investments | -3.31 | -4.38 | 17.79 | -51.25 | -213.41 | -446.32 |
Currency Exchange Gain (Loss) | 281.75 | 246.25 | -97.25 | -105.43 | -167.86 | 54.56 |
Other Non Operating Income (Expenses) | 77.35 | 25.08 | -89.86 | 76.65 | -718.44 | -4.59 |
EBT Excluding Unusual Items | -564.78 | -78.99 | 851.68 | 2,037 | -365.27 | -5,767 |
Merger & Restructuring Charges | - | - | - | - | - | -178.73 |
Gain (Loss) on Sale of Investments | 19.49 | 19.49 | - | -4.03 | 31.3 | 94.51 |
Gain (Loss) on Sale of Assets | - | - | - | - | 367.72 | - |
Asset Writedown | - | - | - | - | -67.52 | -160.99 |
Pretax Income | -545.29 | -59.5 | 851.68 | 2,033 | -33.78 | -6,012 |
Income Tax Expense | 332.74 | 144.54 | 61.09 | 80.05 | 84 | 96.55 |
Earnings From Continuing Operations | -878.03 | -204.04 | 790.59 | 1,953 | -117.78 | -6,109 |
Minority Interest in Earnings | 41.2 | -2.27 | -26.53 | -27.09 | -18.44 | -81.39 |
Net Income | -836.83 | -206.31 | 764.06 | 1,925 | -136.21 | -6,190 |
Net Income to Common | -836.83 | -206.31 | 764.06 | 1,925 | -136.21 | -6,190 |
Net Income Growth | - | - | -60.32% | - | - | - |
Shares Outstanding (Basic) | - | 964 | 961 | 954 | 855 | 796 |
Shares Outstanding (Diluted) | - | 964 | 971 | 975 | 855 | 796 |
Shares Change | - | -0.78% | -0.35% | 13.96% | 7.49% | 7.62% |
EPS (Basic) | - | -0.21 | 0.79 | 2.02 | -0.16 | -7.78 |
EPS (Diluted) | - | -0.21 | 0.77 | 1.96 | -0.16 | -7.78 |
EPS Growth | - | - | -60.71% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 165.75 | 9.99 | 2,031 | 3,315 | -244.83 | -6,213 |
Free Cash Flow Per Share | - | 0.01 | 2.09 | 3.40 | -0.29 | -7.81 |
Gross Margin | 17.94% | 21.07% | 24.88% | 27.52% | 23.26% | 10.56% |
Operating Margin | -1.54% | 0.84% | 6.20% | 9.38% | 4.76% | -13.55% |
Profit Margin | -3.22% | -0.76% | 2.61% | 6.04% | -0.47% | -20.26% |
Free Cash Flow Margin | 0.64% | 0.04% | 6.95% | 10.40% | -0.84% | -20.34% |
EBITDA | 5,262 | 6,581 | 9,543 | 10,532 | 9,675 | 6,505 |
EBITDA Margin | 20.24% | 24.11% | 32.66% | 33.04% | 33.37% | 21.29% |
D&A For EBITDA | 5,661 | 6,352 | 7,732 | 7,542 | 8,295 | 10,645 |
EBIT | -399.61 | 229.32 | 1,811 | 2,989 | 1,380 | -4,139 |
EBIT Margin | -1.54% | 0.84% | 6.20% | 9.38% | 4.76% | -13.55% |
Effective Tax Rate | - | - | 7.17% | 3.94% | - | - |
Revenue as Reported | 25,989 | 27,291 | 29,225 | 31,873 | 28,998 | 30,554 |