Atlas Copco AB (publ) (LON:0XXT)
United Kingdom · Delayed Price · Currency is GBP · Price in SEK 178.00
-14.85 (-7.70%)
At close: Oct 22, 2026
Atlas Copco AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 176,216 | 168,343 | 176,771 | 172,664 | 141,325 | 110,912 | |
Revenue Growth | 2.72% | -4.77% | 2.38% | 22.18% | 27.42% | 11.15% |
Cost of Revenue | 101,956 | 96,131 | 101,026 | 97,547 | 81,941 | 64,375 |
Gross Profit | 74,260 | 72,212 | 75,745 | 75,117 | 59,384 | 46,537 |
Selling, General & Admin | 31,600 | 30,350 | 31,081 | 30,015 | 23,530 | 19,438 |
Research & Development | 6,954 | 6,895 | 6,956 | 6,611 | 5,337 | 4,061 |
Other Operating Expenses | -1,314 | -237 | -502 | 364 | -330 | -187 |
Operating Expenses | 37,240 | 37,008 | 37,535 | 36,990 | 28,537 | 23,312 |
Operating Income | 37,020 | 35,204 | 38,210 | 38,127 | 30,847 | 23,225 |
Interest Expense | -935 | -833 | -855 | -887 | -409 | -358 |
Interest & Investment Income | 600 | 600 | 660 | 393 | 273 | 158 |
Earnings From Equity Investments | 28 | 28 | 45 | 41 | 29 | 36 |
Currency Exchange Gain (Loss) | -1,165 | -1,165 | -104 | -1,191 | -547 | 397 |
Other Non Operating Income (Expenses) | -20 | -20 | -4 | - | 15 | 29 |
EBT Excluding Unusual Items | 35,528 | 33,814 | 37,952 | 36,483 | 30,208 | 23,487 |
Merger & Restructuring Charges | -104 | -104 | -76 | -48 | -81 | -25 |
Gain (Loss) on Sale of Investments | 65 | 65 | 47 | 47 | -48 | 51 |
Gain (Loss) on Sale of Assets | 68 | 68 | -5 | 42 | 26 | 1 |
Asset Writedown | -172 | -172 | -118 | -82 | -61 | -104 |
Pretax Income | 35,385 | 33,671 | 37,800 | 36,442 | 30,044 | 23,410 |
Income Tax Expense | 7,700 | 7,246 | 8,006 | 8,390 | 6,562 | 5,276 |
Earnings From Continuing Operations | 27,685 | 26,425 | 29,794 | 28,052 | 23,482 | 18,134 |
Net Income to Company | 27,685 | 26,425 | 29,794 | 28,052 | 23,482 | 18,134 |
Minority Interest in Earnings | -27 | -5 | -12 | -12 | -5 | -4 |
Net Income | 27,658 | 26,420 | 29,782 | 28,040 | 23,477 | 18,130 |
Net Income to Common | 27,658 | 26,420 | 29,782 | 28,040 | 23,477 | 18,130 |
Net Income Growth | 0.23% | -11.29% | 6.21% | 19.44% | 29.49% | 22.67% |
Shares Outstanding (Basic) | 4,876 | 4,869 | 4,874 | 4,871 | 4,868 | 4,871 |
Shares Outstanding (Diluted) | 4,879 | 4,873 | 4,882 | 4,879 | 4,876 | 4,882 |
Shares Change | 0.08% | -0.18% | 0.06% | 0.06% | -0.13% | 0.27% |
EPS (Basic) | 5.67 | 5.43 | 6.11 | 5.76 | 4.82 | 3.72 |
EPS (Diluted) | 5.67 | 5.42 | 6.10 | 5.75 | 4.81 | 3.71 |
EPS Growth | 0.17% | -11.15% | 6.09% | 19.54% | 29.65% | 22.24% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 28,551 | 28,282 | 32,651 | 24,097 | 17,717 | 21,182 |
Free Cash Flow Per Share | 5.85 | 5.80 | 6.69 | 4.94 | 3.63 | 4.34 |
Dividend Per Share | 3.000 | 3.000 | 3.000 | 2.800 | 2.300 | 1.900 |
Dividend Growth | 0% | 0% | 7.14% | 21.74% | 21.05% | 4.11% |
Gross Margin | 42.14% | 42.90% | 42.85% | 43.51% | 42.02% | 41.96% |
Operating Margin | 21.01% | 20.91% | 21.62% | 22.08% | 21.83% | 20.94% |
Profit Margin | 15.70% | 15.69% | 16.85% | 16.24% | 16.61% | 16.35% |
Free Cash Flow Margin | 16.20% | 16.80% | 18.47% | 13.96% | 12.54% | 19.10% |
EBITDA | 43,970 | 41,394 | 43,982 | 43,213 | 35,003 | 26,826 |
EBITDA Margin | 24.95% | 24.59% | 24.88% | 25.03% | 24.77% | 24.19% |
D&A For EBITDA | 6,950 | 6,190 | 5,772 | 5,086 | 4,156 | 3,601 |
EBIT | 37,020 | 35,204 | 38,210 | 38,127 | 30,847 | 23,225 |
EBIT Margin | 21.01% | 20.91% | 21.62% | 22.08% | 21.83% | 20.94% |
Effective Tax Rate | 21.76% | 21.52% | 21.18% | 23.02% | 21.84% | 22.54% |