HUYA Inc. (LON:0YB1)
London · Delayed Price · Currency is GBP · Price in USD 2.449
-0.030 (-1.21%)
Jun 15, 2026, 5:15 PM GMT
HUYA Inc. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,722 | 6,502 | 6,079 | 6,994 | 9,264 | 11,351 | |
Revenue Growth (YoY) | 10.50% | 6.96% | -13.08% | -24.50% | -18.39% | 4.00% |
Cost of Revenue | 5,785 | 5,630 | 5,270 | 6,179 | 8,611 | 9,751 |
Gross Profit | 936.8 | 872.13 | 809.45 | 815.2 | 653.63 | 1,600 |
Selling, General & Admin | 606.46 | 575.44 | 528.89 | 761.44 | 871.73 | 1,086 |
Research & Development | 498.86 | 496.68 | 512.64 | 578.61 | 684.45 | 818.88 |
Other Operating Expenses | -36.87 | -37.48 | -42.5 | -81.26 | -166.31 | -274.7 |
Operating Income | -131.65 | -162.51 | -189.58 | -443.59 | -736.24 | -30.17 |
Interest Income | 156.2 | 190.79 | 391.39 | 479.68 | 298.21 | 247.01 |
Other Non-Operating Income (Expense) | -126.66 | -125.37 | -236.27 | -227.39 | -84.76 | 42.68 |
Total Non-Operating Income (Expense) | 29.54 | 65.42 | 155.12 | 252.29 | 213.45 | 289.69 |
Pretax Income | -102.11 | -97.09 | -34.46 | -191.3 | -522.79 | 259.52 |
Provision for Income Taxes | 12.19 | 12.81 | 13.5 | 13.22 | 24.36 | 55.23 |
Net Income | -114.3 | -109.9 | -47.96 | -204.52 | -547.15 | 204.29 |
Minority Interest in Earnings | 3.29 | 2.7 | - | - | 0.52 | -379.21 |
Net Income to Common | -117.59 | -112.59 | -47.96 | -204.52 | -547.67 | 583.5 |
Net Income Growth | - | - | - | - | - | -34.01% |
Shares Outstanding (Basic) | 229 | 229 | 232 | 243 | 241 | 238 |
Shares Outstanding (Diluted) | 229 | 229 | 232 | 243 | 241 | 242 |
Shares Change (YoY) | -1.23% | -1.16% | -4.73% | 0.66% | -0.15% | 1.32% |
EPS (Basic) | -0.51 | -0.49 | -0.21 | -0.84 | -2.27 | 2.45 |
EPS (Diluted) | -0.51 | -0.49 | -0.21 | -0.84 | -2.27 | 2.41 |
EPS Growth | - | - | - | - | - | -35.04% |
Free Cash Flow | - | -343.98 | -91.97 | -155.29 | -556.71 | 287.97 |
Free Cash Flow Growth | - | - | - | - | - | -75.71% |
Free Cash Flow Per Share | - | -1.50 | -0.40 | -0.64 | -2.31 | 1.19 |
Gross Margin | 13.94% | 13.41% | 13.32% | 11.66% | 7.06% | 14.10% |
Operating Margin | -1.96% | -2.50% | -3.12% | -6.34% | -7.95% | -0.27% |
Profit Margin | -1.70% | -1.69% | -0.79% | -2.92% | -5.91% | 1.80% |
FCF Margin | - | -5.29% | -1.51% | -2.22% | -6.01% | 2.54% |
EBITDA | -131.65 | -54.47 | -75.62 | -303.19 | -592.63 | 94.84 |
EBITDA Margin | -1.96% | -0.84% | -1.24% | -4.33% | -6.40% | 0.84% |
EBIT | -131.65 | -162.51 | -189.58 | -443.59 | -736.24 | -30.17 |
EBIT Margin | -1.96% | -2.50% | -3.12% | -6.34% | -7.95% | -0.27% |
Effective Tax Rate | -11.94% | -13.19% | -39.18% | -6.91% | -4.66% | 21.28% |