First Tin Income Statement

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	1.53	1.7	2.11	2.36	3.24	1.31
Operating Expenses	1.53	1.7	2.11	2.36	3.24	1.32
Operating Income	-1.53	-1.7	-2.11	-2.36	-3.24	-1.32
Interest Expense	-0.01	-0	-0	-0	-0	-0.05
Interest & Investment Income	0.18	0.15	0.09	0.1	-	-
Other Non Operating Income (Expenses)	-	-	-	-	-	0.16
EBT Excluding Unusual Items	-1.35	-1.55	-2.02	-2.26	-3.24	-1.21
Pretax Income	-1.35	-1.55	-2.02	-2.26	-3.24	-1.21
Net Income	-1.35	-1.55	-2.02	-2.26	-3.24	-1.21
Net Income to Common	-1.35	-1.55	-2.02	-2.26	-3.24	-1.21
Shares Outstanding (Basic)	455	395	266	266	232	119
Shares Outstanding (Diluted)	455	395	266	266	232	119
Shares Change (YoY)	60.23%	48.94%	-	14.40%	95.36%	77.28%
EPS (Basic)	-0.00	-0.00	-0.01	-0.01	-0.01	-0.01
EPS (Diluted)	-0.00	-0.00	-0.01	-0.01	-0.01	-0.01
Free Cash Flow	-2.27	-1.62	-2.83	-3.05	-1.97	-1.39
Free Cash Flow Per Share	-0.01	-0.00	-0.01	-0.01	-0.01	-0.01
EBITDA	-1.46	-1.65	-2.06	-2.3	-3.22	-1.31
D&A For EBITDA	0.07	0.05	0.05	0.05	0.02	0.01
EBIT	-1.53	-1.7	-2.11	-2.36	-3.24	-1.32

Source: S&P Global Market Intelligence. Standard template. Financial Sources.