First Tin Income Statement

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Selling, General & Admin	2.16	2.11	2.36	3.24	1.31	0.58	Upgrade
Operating Expenses	2.16	2.11	2.36	3.24	1.32	0.59	Upgrade
Operating Income	-2.16	-2.11	-2.36	-3.24	-1.32	-0.59	Upgrade
Interest Expense	-0	-0	-0	-0	-0.05	-0.2	Upgrade
Interest & Investment Income	0.07	0.09	0.1	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-	-	-	-	0.16	0.06	Upgrade
EBT Excluding Unusual Items	-2.09	-2.02	-2.26	-3.24	-1.21	-0.73	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.05	Upgrade
Pretax Income	-2.09	-2.02	-2.26	-3.24	-1.21	-0.68	Upgrade
Net Income	-2.09	-2.02	-2.26	-3.24	-1.21	-0.68	Upgrade
Net Income to Common	-2.09	-2.02	-2.26	-3.24	-1.21	-0.68	Upgrade
Shares Outstanding (Basic)	303	266	266	232	119	67	Upgrade
Shares Outstanding (Diluted)	303	266	266	232	119	67	Upgrade
Shares Change (YoY)	13.93%	-	14.40%	95.36%	77.28%	5.21%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	Upgrade
Free Cash Flow	-3.21	-2.83	-3.05	-1.97	-1.39	-0.53	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	Upgrade
EBITDA	-2.11	-2.06	-2.3	-3.22	-1.31	-0.58	Upgrade
D&A For EBITDA	0.05	0.05	0.05	0.02	0.01	0.01	Upgrade
EBIT	-2.16	-2.11	-2.36	-3.24	-1.32	-0.59	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.