First Tin Income Statement

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2018 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2018 - 2020
Selling, General & Admin	1.7	2.11	2.36	3.24	1.31	Upgrade
Operating Expenses	1.7	2.11	2.36	3.24	1.32	Upgrade
Operating Income	-1.7	-2.11	-2.36	-3.24	-1.32	Upgrade
Interest Expense	-0	-0	-0	-0	-0.05	Upgrade
Interest & Investment Income	0.15	0.09	0.1	-	-	Upgrade
Other Non Operating Income (Expenses)	-	-	-	-	0.16	Upgrade
EBT Excluding Unusual Items	-1.55	-2.02	-2.26	-3.24	-1.21	Upgrade
Pretax Income	-1.55	-2.02	-2.26	-3.24	-1.21	Upgrade
Net Income	-1.55	-2.02	-2.26	-3.24	-1.21	Upgrade
Net Income to Common	-1.55	-2.02	-2.26	-3.24	-1.21	Upgrade
Shares Outstanding (Basic)	395	266	266	232	119	Upgrade
Shares Outstanding (Diluted)	395	266	266	232	119	Upgrade
Shares Change (YoY)	48.94%	-	14.40%	95.36%	77.28%	Upgrade
EPS (Basic)	-0.00	-0.01	-0.01	-0.01	-0.01	Upgrade
EPS (Diluted)	-0.00	-0.01	-0.01	-0.01	-0.01	Upgrade
Free Cash Flow	-1.62	-2.83	-3.05	-1.97	-1.39	Upgrade
Free Cash Flow Per Share	-0.00	-0.01	-0.01	-0.01	-0.01	Upgrade
EBITDA	-1.65	-2.06	-2.3	-3.22	-1.31	Upgrade
D&A For EBITDA	0.05	0.05	0.05	0.02	0.01	Upgrade
EBIT	-1.7	-2.11	-2.36	-3.24	-1.32	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.