First Tin Ratios and Metrics

Market cap in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 8, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	66	27	13	12	32	-
Market Cap Growth	149.02%	106.64%	6.52%	-62.06%	-	-
Enterprise Value	57	19	8	4	13	-
Last Close Price	0.12	0.06	0.05	0.05	0.12	-
PB Ratio	1.32	0.61	0.34	0.31	0.77	-
P/TBV Ratio	5.84	3.53	4.46	2.08	2.23	-
Net Debt / Equity Ratio	-0.18	-0.14	-0.04	-0.12	-0.33	-0.33
Net Debt / EBITDA Ratio	6.19	3.85	0.65	2.02	4.29	1.91
Net Debt / FCF Ratio	3.97	3.94	0.48	1.52	7.02	1.81
Quick Ratio	15.90	5.05	1.19	3.13	7.89	8.64
Current Ratio	16.17	5.15	1.42	3.23	8.11	9.68
Return on Equity (ROE)	-2.83%	-3.78%	-	-5.59%	-13.14%	-26.59%
Return on Assets (ROA)	-1.97%	-2.52%	-	-3.50%	-7.87%	-13.67%
Return on Capital Employed (ROCE)	-3.00%	-3.80%	-5.60%	-6.00%	-7.80%	-17.50%
Earnings Yield	-2.05%	-5.78%	-15.54%	-18.46%	-10.07%	-
FCF Yield	-3.44%	-6.02%	-21.73%	-25.01%	-6.12%	-
Buyback Yield / Dilution	-60.23%	-48.94%	-	-14.40%	-95.36%	-77.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.