First Tin Plc (LON:1SN)

First Tin Balance Sheet

Financials in millions GBP. Fiscal year is July - June.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	9.03	6.37	1.35	13.82	2.5	0.25
Cash & Short-Term Investments	9.03	6.37	1.35	13.82	2.5	0.25
Cash Growth	41.72%	373.67%	-90.27%	452.11%	918.85%	-32.35%
Accounts Receivable	0.26	0.22	0.29	0.81	0.41	0.1
Total Current Assets	9.29	6.59	1.64	14.63	2.92	0.34
Net Property, Plant & Equipment	2.61	2.31	2.43	1.59	0.03	0.01
Other Intangible Assets	38.95	36.68	34.97	27.37	3.38	2.95
Long-Term Investments	-	-	-	-	1.54	0.92
Total Assets	50.85	45.59	39.04	43.59	7.87	4.22

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Accounts Payable	0.57	1.28	1.15	1.81	0.3	0.19
Short-Term Debt	-	-	-	-	-	2.48
Total Current Liabilities	0.57	1.28	1.15	1.81	0.3	2.67
Total Liabilities	0.57	1.28	1.15	1.81	0.3	2.67

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Common Stock	0.54	0.45	0.27	0.27	0.14	0.07
Additional Paid-in Capital	51.65	45.77	36.6	36.6	18.03	10.31
Accumulated Other Comprehensive Income	-1.52	-2.21	-0.84	0.03	-0.09	0.03
Retained Earnings	-0.41	0.3	1.85	4.89	-10.51	-8.86
Total Common Shareholders' Equity	50.27	44.31	37.88	41.78	7.57	1.55
Shareholders' Equity	50.27	44.31	37.88	41.78	7.57	1.55
Total Liabilities & Equity	50.85	45.59	39.04	43.59	7.87	4.22

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Total Debt	-	0	0	0	0	2.48
Net Cash (Debt)	9.03	6.37	1.35	13.82	2.5	-2.23
Net Cash Growth	41.72%	373.67%	-90.27%	452.11%	-	-
Net Cash Per Share	0.02	0.02	0.01	0.06	0.02	-0.03
Book Value	50.27	44.31	37.88	41.78	7.57	1.55
Book Value Per Share	0.11	0.11	0.14	0.18	0.06	0.02
Tangible Book Value	11.32	7.63	2.92	14.42	4.19	-1.4
Tangible Book Value Per Share	0.02	0.02	0.01	0.06	0.03	-0.02

Data Source: Fiscal.ai Last updated: Feb 25, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Jul 26, 2026

Data Sources Report a data error