Admiral Group plc (LON:ADM)
London · Delayed Price · Currency is GBP · Price in GBX 3,648.00
+76.00 (2.13%)
Jul 17, 2026, 4:35 PM GMT
Admiral Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Premiums Earned | 4,979 | 4,553 | 3,486 | 911 | 855 |
Investment Income | 238.8 | 212.1 | 151.8 | 44.6 | 45.2 |
Total Other Revenues | 322.5 | 265.9 | 273.8 | 535.8 | 649.8 |
| 5,541 | 5,031 | 3,912 | 1,491 | 1,550 | |
Revenue Growth (YoY) | 10.12% | 28.62% | 162.28% | -3.78% | 18.75% |
Insurance Benefits & Claims | -4,193 | -3,851 | -3,180 | -506.1 | -332.3 |
Other Operating Expenses | -224.8 | -198.8 | -174 | -504.4 | -492.3 |
Operating Income | 981.9 | 852.9 | 462.9 | 480.9 | 725.4 |
Interest Expense | -24 | -26.4 | -20.1 | -11.9 | -11.9 |
Other Non-Operating Income (Expense) | 8.7 | -9.2 | 31.7 | - | 404.4 |
Total Non-Operating Income (Expense) | -15.3 | -35.6 | 11.6 | -11.9 | 392.5 |
Pretax Income | 966.6 | 817.3 | 442.8 | 469 | 1,118 |
Provision for Income Taxes | - | - | 105.6 | 97.2 | 130.2 |
Net Income | 966.6 | 817.3 | 337.2 | 371.8 | 996.7 |
Minority Interest in Earnings | -0.3 | -0.4 | -0.8 | -1.2 | -1.2 |
Earnings From Discontinued Operations | -3 | 11.7 | - | - | 413.4 |
Net Income to Common | 963.9 | 829.4 | 338 | 373 | 997.9 |
Net Income Growth | 16.22% | 145.39% | -9.38% | -62.62% | 88.71% |
Shares Outstanding (Basic) | 301 | 306 | 304 | 300 | 297 |
Shares Outstanding (Diluted) | 307 | 306 | 305 | 302 | 298 |
Shares Change (YoY) | 0.29% | 0.41% | 1.16% | 1.07% | 1.12% |
EPS (Basic) | 2.46 | 2.17 | 1.11 | 0.95 | 3.35 |
EPS (Diluted) | 2.42 | 2.17 | 1.11 | 0.95 | 3.35 |
EPS Growth | 11.59% | 95.49% | 16.63% | -71.60% | 86.66% |
Free Cash Flow | 362.2 | 307.3 | 203.1 | 366.5 | 175.4 |
Free Cash Flow Growth | 17.87% | 51.30% | -44.58% | 108.95% | -68.99% |
Free Cash Flow Per Share | 1.18 | 1.00 | 0.67 | 1.22 | 0.59 |
Dividends Per Share | 1.587 | 1.427 | 0.734 | 0.817 | 1.301 |
Dividend Growth | 11.21% | 94.41% | -10.16% | -37.20% | 9.70% |
Operating Margin | 17.72% | 16.95% | 11.83% | 32.24% | 46.80% |
Profit Margin | 17.45% | 16.24% | 8.62% | 24.93% | 64.30% |
FCF Margin | 6.54% | 6.11% | 5.19% | 24.57% | 11.32% |
EBITDA | 1,061 | 938.4 | 521.6 | 522.8 | 793.7 |
EBITDA Margin | 19.15% | 18.65% | 13.33% | 35.05% | 51.21% |
EBIT | 981.9 | 852.9 | 462.9 | 480.9 | 725.4 |
EBIT Margin | 17.72% | 16.95% | 11.83% | 32.24% | 46.80% |
Effective Tax Rate | 0.00% | 0.00% | 23.85% | 20.72% | 11.65% |