Admiral Group plc (LON:ADM)
London · Delayed Price · Currency is GBP · Price in GBX 3,886.00
-14.00 (-0.36%)
Aug 7, 2026, 4:35 PM GMT
Admiral Group Financials Overview
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,540 | 5,541 | 5,031 | 3,912 | 1,491 | 1,550 |
Revenue Growth | -0.02% | 10.12% | 28.62% | 162.28% | -3.78% | 18.75% |
Operating Income Operating Income Growth | 889.7 | 981.9 | 852.9 | 462.9 | 480.9 | 725.4 |
Net Income Net Income Growth | 847.3 | 963.9 | 829.4 | 338 | 373 | 997.9 |
Earnings Per Share EPS Growth | 2.18 | 2.42 | 2.17 | 1.11 | 0.95 | 3.35 |
EPS Growth | -9.64% | 11.59% | 95.49% | 16.63% | -71.60% | 86.66% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Admiral Money Admiral Money Growth | 25.8 | 25.8 | 13 | 10.2 | -42.5 | 28.8 |
Unallocated Investment and Interest Income Unallocated Investment and Interest Income Growth | 17.7 | 17.7 | 13.5 | 4.6 | 10.1 | 4 |
Eliminations Eliminations Growth | -1.1 | -1.1 | -1.8 | -1.7 | -2.2 | -0.2 |
European Insurance European Insurance Growth | 656.7 | 656.7 | 607.2 | - | - | - |
Other Other Growth | 87.5 | 87.5 | 62.8 | 32.5 | 25.8 | 18.5 |
UK Insurance UK Insurance Growth | 4,465 | 4,465 | 4,086 | 2,730 | 2,342 | 1,231 |
Total Total Growth | 5,251 | 5,251 | 4,780 | 3,594 | 3,066 | 1,547 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents Cash Growth | 314.9 | 301.1 | 313.6 | 353.1 | 297 | 372.7 |
Total Debt Total Debt Growth | 70.4 | 73.6 | 79.6 | 81.2 | 88.5 | 105.3 |
Net Cash (Debt) Net Cash Growth | -70.4 | -73.6 | -79.6 | -81.2 | -88.5 | -105.3 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.23 | -0.24 | -0.26 | -0.27 | -0.29 | -0.35 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 496.7 | 436.5 | 369 | 279 | 465.1 | 244.6 |
Capital Expenditures CapEx Growth | -90.2 | -74.3 | -61.7 | -75.9 | -98.6 | -69.2 |
Free Cash Flow Free Cash Flow Growth | 406.5 | 362.2 | 307.3 | 203.1 | 366.5 | 175.4 |
Free Cash Flow Growth | 12.23% | 17.87% | 51.30% | -44.58% | 108.95% | -68.99% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | 16.06% | 17.72% | 16.95% | 11.83% | 32.24% | 46.80% |
Pretax Margin | 15.26% | 17.45% | 16.24% | 11.32% | 31.45% | 72.12% |
Profit Margin | 15.26% | 17.45% | 16.24% | 8.62% | 24.93% | 64.30% |
FCF Margin | 7.34% | 6.54% | 6.11% | 5.19% | 24.57% | 11.32% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.050 | 1.587 | 1.427 | 0.734 | 0.817 | 1.301 |
Dividend Per Share Growth | 2925.42% | 11.21% | 94.41% | -10.16% | -37.20% | 9.70% |
Dividend Yield | 5.26% | 7.47% | 4.57% | 3.76% | 10.26% | 7.68% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.84 | 13.14 | 12.21 | 24.22 | 22.49 | 9.44 |
Forward PE | 15.01 | 13.25 | 13.94 | 19.79 | 15.56 | 19.08 |
P/FCF Ratio | 29.17 | 26.43 | 25.72 | 39.17 | 17.14 | 52.32 |
PS Ratio | 2.36 | 1.73 | 1.57 | 2.03 | 4.21 | 5.92 |