Admiral Group plc (LON:ADM)
London · Delayed Price · Currency is GBP · Price in GBX 4,024.00
-52.00 (-1.28%)
Aug 28, 2026, 4:52 PM GMT
Admiral Group Financials Overview
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,019 | 5,020 | 4,616 | 3,511 | 3,023 | 1,554 |
Revenue Growth | -0.02% | 8.77% | 31.45% | 16.15% | 94.60% | 19.07% |
Operating Income Operating Income Growth | 961.2 | 1,040 | 890.1 | 489.7 | 385.8 | 731.5 |
Net Income Net Income Growth | 670.6 | 742.6 | 663.3 | 338 | 286.5 | 997.9 |
Earnings Per Share EPS Growth | 2.19 | 2.42 | 2.17 | 1.11 | 0.95 | 3.35 |
EPS Growth | -9.60% | 11.63% | 95.44% | 16.63% | -71.60% | 86.72% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Other Growth | 109.5 | 87.5 | 62.8 | 32.5 | 25.8 | 18.5 |
European Insurance European Insurance Growth | 689.1 | 656.7 | 607.2 | - | - | - |
UK Insurance UK Insurance Growth | 4,378 | 4,465 | 4,086 | 2,730 | 2,342 | 1,231 |
Admiral Money Admiral Money Growth | - | 25.8 | 13 | 10.2 | -42.5 | 28.8 |
Unallocated Investment and Interest Income Unallocated Investment and Interest Income Growth | - | 17.7 | 13.5 | 4.6 | 10.1 | 4 |
Eliminations Eliminations Growth | - | -1.1 | -1.8 | -1.7 | -2.2 | -0.2 |
Total Total Growth | 5,219 | 5,251 | 4,780 | 3,594 | 3,066 | 1,547 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 314.9 | 241.5 | 268.4 | 314.2 | 297 | 372.7 |
Total Debt Total Debt Growth | 2,084 | 1,894 | 1,402 | 1,211 | 1,028 | 776.2 |
Net Cash (Debt) Net Cash Growth | -1,769 | -1,652 | -1,133 | -896.8 | -730.6 | -403.5 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -5.76 | -5.38 | -3.70 | -2.94 | -2.42 | -1.35 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 496.7 | 436.5 | 369 | 279 | 476.9 | 244.6 |
Capital Expenditures CapEx Growth | -90.2 | -74.3 | -61.7 | -75.9 | -98.6 | -10.6 |
Free Cash Flow Free Cash Flow Growth | 406.5 | 362.2 | 307.3 | 203.1 | 378.3 | 234 |
Free Cash Flow Growth | 12.23% | 17.87% | 51.30% | -46.31% | 61.67% | -60.38% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | 19.15% | 20.72% | 19.29% | 13.95% | 12.76% | 47.09% |
Pretax Margin | 17.26% | 19.08% | 17.91% | 12.61% | 11.95% | 45.93% |
Profit Margin | 13.36% | 14.79% | 14.37% | 9.63% | 9.48% | 64.24% |
FCF Margin | 8.10% | 7.22% | 6.66% | 5.78% | 12.51% | 15.06% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.050 | 1.587 | 1.427 | 0.734 | 0.817 | 1.301 |
Dividend Per Share Growth | -31.99% | 11.21% | 94.41% | -10.16% | -37.20% | 9.70% |
Dividend Yield | 0.05% | 5.13% | 5.95% | 3.15% | 4.60% | 5.48% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.47 | 12.96 | 11.98 | 23.64 | 22.00 | 9.21 |
Forward PE | 15.75 | 13.25 | 13.94 | 19.79 | 15.56 | 19.08 |
P/FCF Ratio | 30.20 | 26.57 | 25.86 | 39.35 | 16.66 | 39.29 |
PS Ratio | 2.45 | 1.92 | 1.72 | 2.28 | 2.09 | 5.92 |