Admiral Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,679	9,623	7,947	7,991	6,302	9,195
Market Cap Growth	-1.95%	21.09%	-0.55%	26.80%	-31.46%	9.91%
Enterprise Value	11,331	10,890	8,861	8,800	6,777	9,466
PE Ratio	13.07	12.96	11.98	23.64	22.00	9.21
PS Ratio	1.93	1.92	1.72	2.28	2.09	5.92
PB Ratio	6.70	6.67	5.80	8.05	7.11	6.53
P/FCF Ratio	26.72	26.57	25.86	39.35	16.66	39.29
P/OCF Ratio	22.17	22.05	21.54	28.64	13.21	37.59
EV/Sales Ratio	2.26	2.17	1.92	2.51	2.24	6.09
EV/EBITDA Ratio	10.65	10.31	9.81	17.57	17.12	12.71
EV/EBIT Ratio	10.89	10.47	9.96	17.97	17.57	12.94
EV/FCF Ratio	31.28	30.07	28.84	43.33	17.92	40.45
Debt / Equity Ratio	1.31	1.31	1.02	1.22	1.16	0.55
Debt / EBITDA Ratio	1.78	1.78	1.54	2.38	2.54	1.03
Debt / FCF Ratio	5.23	5.23	4.56	5.96	2.72	3.32
Net Debt / Equity Ratio	1.14	1.14	0.83	0.90	0.82	0.29
Net Debt / EBITDA Ratio	1.57	1.57	1.25	1.79	1.85	0.54
Net Debt / FCF Ratio	4.56	4.56	3.69	4.42	1.93	1.72
Quick Ratio	0.34	0.34	0.36	0.34	10.59	0.70
Current Ratio	0.54	0.54	0.57	0.61	17.98	1.30
Asset Turnover	0.59	0.59	0.61	0.53	0.42	0.19
Return on Equity (ROE)	52.96%	52.96%	55.11%	35.88%	24.86%	46.08%
Return on Assets (ROA)	7.66%	7.66%	7.40%	4.60%	3.31%	5.64%
Return on Invested Capital (ROIC)	25.46%	26.49%	28.19%	18.11%	14.87%	30.51%
Earnings Yield	7.67%	7.72%	8.35%	4.23%	4.55%	10.85%
FCF Yield	3.74%	3.76%	3.87%	2.54%	6.00%	2.54%
Dividend Yield	6.46%	5.13%	5.95%	3.15%	4.60%	5.48%
Payout Ratio	84.26%	84.26%	48.24%	76.23%	183.44%	72.24%
Buyback Yield / Dilution	-0.29%	-0.29%	-0.41%	-1.16%	-1.07%	-1.12%
Total Shareholder Return	6.12%	4.85%	5.54%	1.98%	3.53%	4.35%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.