Admiral Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Year Ending	Current	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018 - 2014
Market Capitalization	7,709	7,991	6,302	9,195	8,365	6,618	Upgrade
Market Cap Growth	26.80%	26.80%	-31.46%	9.91%	26.40%	19.81%	Upgrade
Enterprise Value	8,568	8,800	6,777	9,466	8,761	6,800	Upgrade
PE Ratio	23.16	24.22	22.49	9.44	16.22	15.60	Upgrade
PS Ratio	2.22	-	-	-	-	-	Upgrade
PB Ratio	7.77	8.05	7.10	6.53	7.45	7.20	Upgrade
P/FCF Ratio	29.44	30.51	13.50	39.29	14.16	30.08	Upgrade
P/OCF Ratio	28.64	28.64	13.21	37.59	13.74	27.97	Upgrade
EV/Sales Ratio	2.44	-	-	-	-	-	Upgrade
EV/EBITDA Ratio	16.87	17.57	17.12	12.71	13.68	12.69	Upgrade
EV/EBIT Ratio	17.50	-	-	-	-	-	Upgrade
EV/FCF Ratio	32.72	33.60	14.52	40.45	14.83	30.91	Upgrade
Debt / Equity Ratio	1.22	1.22	1.16	0.55	0.54	0.73	Upgrade
Debt / EBITDA Ratio	2.38	2.38	2.54	1.03	0.94	1.22	Upgrade
Debt / FCF Ratio	4.62	4.62	2.20	3.32	1.04	3.03	Upgrade
Quick Ratio	9.11	9.11	10.59	0.70	0.76	0.76	Upgrade
Current Ratio	16.08	16.08	17.98	1.29	1.37	1.35	Upgrade
Asset Turnover	0.53	0.53	0.42	0.19	0.17	0.17	Upgrade
Return on Equity (ROE)	35.88%	35.88%	24.86%	46.08%	49.17%	49.23%	Upgrade
Return on Assets (ROA)	4.60%	4.60%	3.31%	5.64%	5.09%	4.55%	Upgrade
Return on Capital (ROIC)	14.86%	14.86%	11.76%	23.33%	23.63%	23.38%	Upgrade
Earnings Yield	4.32%	4.23%	4.55%	10.85%	6.32%	6.53%	Upgrade
FCF Yield	3.40%	3.28%	7.41%	2.54%	7.06%	3.32%	Upgrade
Dividend Yield	4.01%	2.73%	3.82%	4.12%	4.08%	4.25%	Upgrade
Payout Ratio	76.23%	76.23%	183.44%	72.24%	60.95%	60.26%	Upgrade
Buyback Yield / Dilution	-1.16%	-1.16%	-1.07%	-1.12%	-1.01%	-1.12%	Upgrade
Total Shareholder Return	2.85%	1.57%	2.75%	3.00%	3.07%	3.12%	Upgrade

Source: S&P Capital IQ. Insurance template.