Admiral Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	8,611	7,947	7,991	6,302	9,195	8,365
Market Cap Growth	4.33%	-0.55%	26.80%	-31.46%	9.91%	26.40%
Enterprise Value	9,878	8,861	8,800	6,777	9,466	8,761
PE Ratio	10.44	11.98	23.64	22.00	9.21	15.82
PS Ratio	1.64	1.65	2.28	2.09	5.92	6.41
PB Ratio	6.00	5.80	8.05	7.11	6.53	7.45
P/FCF Ratio	29.87	25.86	39.35	16.66	39.29	14.16
P/OCF Ratio	24.62	21.54	28.64	13.21	37.59	13.74
EV/Sales Ratio	1.88	1.84	2.51	2.24	6.09	6.72
EV/EBITDA Ratio	8.62	9.68	17.57	17.12	12.71	13.68
EV/EBIT Ratio	8.79	9.81	17.97	17.57	12.94	13.96
EV/FCF Ratio	34.26	28.84	43.33	17.92	40.45	14.84
Debt / Equity Ratio	1.10	1.02	1.22	1.16	0.55	0.54
Debt / EBITDA Ratio	1.38	1.52	2.38	2.54	1.03	0.94
Debt / FCF Ratio	5.50	4.56	5.96	2.72	3.32	1.03
Net Debt / Equity Ratio	0.88	0.83	0.90	0.82	0.29	0.30
Net Debt / EBITDA Ratio	1.11	1.24	1.79	1.85	0.54	0.53
Net Debt / FCF Ratio	4.39	3.69	4.42	1.93	1.72	0.57
Quick Ratio	0.38	0.36	0.34	10.59	0.70	0.77
Current Ratio	0.58	0.57	0.61	17.98	1.30	1.37
Asset Turnover	0.64	0.64	0.53	0.42	0.19	0.17
Return on Equity (ROE)	65.44%	56.09%	35.88%	24.86%	46.08%	49.17%
Return on Assets (ROA)	8.58%	7.50%	4.60%	3.31%	5.64%	5.09%
Return on Invested Capital (ROIC)	29.45%	28.67%	18.11%	14.87%	30.51%	31.20%
Earnings Yield	9.60%	8.35%	4.23%	4.55%	10.85%	6.32%
FCF Yield	3.35%	3.87%	2.54%	6.00%	2.54%	7.06%
Dividend Yield	8.30%	5.79%	3.06%	4.48%	5.33%	5.68%
Payout Ratio	87.42%	48.24%	76.23%	183.44%	72.24%	60.95%
Buyback Yield / Dilution	0.01%	-0.41%	-1.16%	-1.07%	-1.12%	-1.01%
Total Shareholder Return	8.31%	5.38%	1.90%	3.41%	4.21%	4.67%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.