AEP Plantations Plc (LON:AEP)
London flag London · Delayed Price · Currency is GBP · Price in GBX
179.00
+4.00 (2.29%)
Jul 27, 2026, 4:35 PM GMT

AEP Plantations Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
465.21465.21372.26370.44447.62433.42
Revenue Growth
6.55%24.97%0.49%-17.24%3.28%64.29%
Gross Profit
803.79803.79661.79661.11757.84729.43
Operating Income
111.55111.5581.7369.71127.1133.68
Net Income
90.8890.8867.5153.2388.9268.34
Earnings Per Share
2.312.311.711.352.241.72
EPS Growth
3.43%35.43%27.01%-40.03%30.11%115.55%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Indonesia
496.84496.84408.57418.41501.74485.27
Inter-Segmental
-35.09-35.09-39.2-50.03-56.42-54.64
Malaysia
3.463.462.92.062.32.7
Total
465.21465.21372.26370.44447.62433.42

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
254.35254.35207.14167.06277.04219.69
Total Debt
0.540.540.761.010.10.35
Net Cash (Debt)
253.81253.81206.38166.05276.94219.34
Net Cash Growth
-3.15%22.98%24.29%-40.04%26.26%87.93%
Net Cash Per Share
6.466.465.224.206.995.53

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
113.83113.8373.9531.86120.51131.35
Capital Expenditures
-29.92-29.92-29.01-33.42-34.03-26.37
Free Cash Flow
83.983.944.93-1.5786.49104.97
Free Cash Flow Growth
6.74%86.72%---17.61%126.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
172.78%172.78%177.77%178.47%169.30%168.29%
Operating Margin
23.98%23.98%21.96%18.82%28.40%30.84%
Pretax Margin
25.65%25.65%23.66%21.00%29.70%31.63%
Profit Margin
18.55%18.55%18.16%16.90%23.98%19.13%
FCF Margin
18.04%18.04%12.07%-0.42%19.32%24.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0660.0810.0510.0300.0250.005
Dividend Per Share Growth
60.72%58.82%70.00%20.00%400.00%400.00%
Dividend Yield
3.74%4.79%1.83%8.40%1.08%0.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.417.964.806.344.325.65
Forward PE
8.260.896.866.866.866.86
P/FCF Ratio
11.008.657.21-4.443.68
PS Ratio
1.981.560.870.910.860.89