Amicorp FS (UK) Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Transaction-Based Revenues	16.88	15.62	14.62	9.89
Revenue	16.88	15.62	14.62	9.89
Revenue Growth (YoY)	8.10%	6.80%	47.81%	-
Cost of Revenue	9.74	9.07	8.26	4.5
Gross Profit	7.14	6.55	6.37	5.39
Selling, General & Admin	3.21	3.05	2.37	1.46
Depreciation & Amortization Expenses	0.34	0.41	0.4	0.13
Other Operating Expenses	1.76	2.28	2.77	1.56
Operating Income	1.84	0.82	0.83	2.24
Interest Income	0.29	0.1	0.1	-
Interest Expense	-0.07	-0.05	-	-0.04
Other Non-Operating Income (Expense)	0.06	0.18	-	0.04
Total Non-Operating Income (Expense)	0.28	0.23	0.1	-0
Pretax Income	2.12	1.05	-0.11	2.24
Provision for Income Taxes	0.58	0.35	0.65	0.6
Net Income	1.53	0.7	-0.76	1.64
Net Income to Common	1.53	0.7	0.18	1.64
Net Income Growth	119.00%	300.00%	-89.32%	-
Shares Outstanding (Basic)	120	120	118	114
Shares Outstanding (Diluted)	120	120	118	114
Shares Change (YoY)	0.16%	1.80%	3.21%	-
EPS (Basic)	0.01	0.01	0.00	0.01
EPS (Diluted)	0.01	0.01	0.00	0.01
EPS Growth	120.69%	288.98%	-89.58%	-
Free Cash Flow	0.75	0.35	0.29	0.05
Free Cash Flow Growth	115.32%	18.09%	497.96%	-
Free Cash Flow Per Share	0.01	0.00	0.00	0.00
Gross Margin	42.30%	41.94%	43.53%	54.47%
Operating Margin	10.89%	5.25%	5.69%	22.64%
Profit Margin	9.08%	4.48%	-5.17%	16.56%
FCF Margin	4.41%	2.22%	2.00%	0.50%
EBITDA	2.18	1.23	1.23	2.37
EBITDA Margin	12.89%	7.85%	8.42%	23.94%
EBIT	1.84	0.82	0.83	2.24
EBIT Margin	10.89%	5.25%	5.69%	22.64%
Effective Tax Rate	27.52%	33.52%	-600.00%	26.84%