Aston Martin Lagonda Global Holdings plc (LON:AML)
London flag London · Delayed Price · Currency is GBP · Price in GBX
70.90
-0.10 (-0.14%)
Apr 3, 2025, 8:44 AM BST

LON:AML Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,5841,6331,3821,095611.8
Upgrade
Revenue Growth (YoY)
-3.00%18.19%26.13%79.03%-37.60%
Upgrade
Cost of Revenue
1,000993.6930.8751.6500.7
Upgrade
Gross Profit
583.9639.2450.7343.7111.1
Upgrade
Selling, General & Admin
668.7721.6570419.3336.7
Upgrade
Operating Expenses
668.7721.6570419.3336.7
Upgrade
Operating Income
-84.8-82.4-119.3-75.6-225.6
Upgrade
Interest Expense
-159.3-163.1-178.5-160-104.4
Upgrade
Interest & Investment Income
7.113.532.32.3
Upgrade
Currency Exchange Gain (Loss)
-14.160.8-156.2-12.430.8
Upgrade
Other Non Operating Income (Expenses)
-4.4-0.6---2.5
Upgrade
EBT Excluding Unusual Items
-255.5-171.8-451-245.7-299.4
Upgrade
Merger & Restructuring Charges
---1.8-21.3
Upgrade
Asset Writedown
-----79.3
Upgrade
Legal Settlements
-5.2-16---
Upgrade
Other Unusual Items
-28.4-52-4430.1-66
Upgrade
Pretax Income
-289.1-239.8-495-213.8-466
Upgrade
Income Tax Expense
34.4-1332.7-24.5-55.5
Upgrade
Earnings From Continuing Operations
-323.5-226.8-527.7-189.3-410.5
Upgrade
Minority Interest in Earnings
--1.3-0.9-2.3-8.8
Upgrade
Net Income
-323.5-228.1-528.6-191.6-419.3
Upgrade
Net Income to Common
-323.5-228.1-528.6-191.6-419.3
Upgrade
Shares Outstanding (Basic)
83274842511677
Upgrade
Shares Outstanding (Diluted)
83274842511677
Upgrade
Shares Change (YoY)
11.25%76.17%267.71%49.61%77.47%
Upgrade
EPS (Basic)
-0.39-0.30-1.24-1.66-5.43
Upgrade
EPS (Diluted)
-0.39-0.30-1.25-1.66-5.43
Upgrade
Free Cash Flow
35.254.868.5138.2-279.6
Upgrade
Free Cash Flow Per Share
0.040.070.161.20-3.62
Upgrade
Gross Margin
36.86%39.15%32.62%31.38%18.16%
Upgrade
Operating Margin
-5.35%-5.05%-8.64%-6.90%-36.88%
Upgrade
Profit Margin
-20.42%-13.97%-38.26%-17.49%-68.53%
Upgrade
Free Cash Flow Margin
2.22%3.36%4.96%12.62%-45.70%
Upgrade
EBITDA
29.919.3-35.9-8.1-179.5
Upgrade
EBITDA Margin
1.89%1.18%-2.60%-0.74%-29.34%
Upgrade
D&A For EBITDA
114.7101.783.467.546.1
Upgrade
EBIT
-84.8-82.4-119.3-75.6-225.6
Upgrade
EBIT Margin
-5.35%-5.05%-8.63%-6.90%-36.88%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.