LON:AML Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	450	643	997	1,858	1,076	1,576
Market Cap Growth	-40.85%	-35.45%	-46.36%	72.62%	-31.69%	-31.76%
Enterprise Value	1,845	1,958	2,212	2,587	1,912	2,385
Last Close Price	0.44	0.64	1.07	2.26	1.54	5.02
PS Ratio	0.35	0.51	0.63	1.14	0.78	1.44
PB Ratio	1.37	1.95	1.32	2.01	1.49	2.39
P/TBV Ratio	-	-	-	-	-	17.32
P/FCF Ratio	39.49	142.98	28.32	33.91	15.71	11.40
P/OCF Ratio	8.66	8.68	8.05	12.74	8.47	8.81
EV/Sales Ratio	1.43	1.56	1.40	1.58	1.38	2.18
EV/EBITDA Ratio	10.14	21.15	8.55	8.88	-	-
EV/FCF Ratio	161.82	435.12	62.83	47.21	27.91	17.26
Debt / Equity Ratio	4.96	4.96	2.02	1.31	1.87	1.99
Debt / EBITDA Ratio	8.96	15.76	5.66	4.01	-	1093.58
Debt / FCF Ratio	143.12	362.58	43.25	22.02	19.70	9.50
Net Debt / Equity Ratio	4.20	4.20	1.54	0.88	1.06	1.35
Net Debt / EBITDA Ratio	8.07	14.92	4.49	2.80	-19.74	-110.30
Net Debt / FCF Ratio	121.20	307.04	33.03	14.86	11.18	6.47
Asset Turnover	-	0.42	0.50	0.52	0.47	0.39
Inventory Turnover	-	3.06	3.47	3.56	3.85	3.72
Quick Ratio	-	0.58	0.77	0.68	0.74	0.68
Current Ratio	-	1.02	1.24	1.00	1.07	0.96
Return on Equity (ROE)	-	-91.12%	-38.60%	-27.55%	-76.26%	-25.85%
Return on Assets (ROA)	-	-3.99%	-1.67%	-1.64%	-2.51%	-1.68%
Return on Invested Capital (ROIC)	-7.73%	-10.51%	-4.64%	-5.11%	-7.84%	-4.95%
Return on Capital Employed (ROCE)	-	-9.10%	-3.50%	-3.80%	-5.80%	-3.90%
Earnings Yield	-105.79%	-76.65%	-32.46%	-12.28%	-49.11%	-12.16%
FCF Yield	2.53%	0.70%	3.53%	2.95%	6.36%	8.77%
Buyback Yield / Dilution	-	-18.02%	-11.25%	-76.17%	-267.71%	-49.61%