LON:AML Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	426	643	997	1,858	1,076	1,576
Market Cap Growth	-61.67%	-35.45%	-46.36%	72.62%	-31.69%	-31.76%
Enterprise Value	1,779	1,958	2,212	2,587	1,912	2,385
Last Close Price	0.42	0.64	1.07	2.26	1.54	5.02
PS Ratio	0.34	0.51	0.63	1.14	0.78	1.44
PB Ratio	1.30	1.95	1.32	2.01	1.49	2.39
P/TBV Ratio	-	-	-	-	-	17.32
P/FCF Ratio	94.77	142.98	28.32	33.91	15.71	11.40
P/OCF Ratio	5.76	8.68	8.05	12.74	8.47	8.81
EV/Sales Ratio	1.41	1.56	1.40	1.58	1.38	2.18
EV/EBITDA Ratio	22.21	28.30	8.55	8.88	-	-
EV/FCF Ratio	395.41	435.12	62.83	47.21	27.91	17.26
Debt / Equity Ratio	4.84	4.84	2.02	1.31	1.87	1.99
Debt / EBITDA Ratio	19.88	19.88	5.66	4.01	-	1093.58
Debt / FCF Ratio	353.78	353.78	43.25	22.02	19.70	9.50
Net Debt / Equity Ratio	4.07	4.07	1.54	0.88	1.06	1.35
Net Debt / EBITDA Ratio	19.36	19.36	4.49	2.80	-21.33	-110.30
Net Debt / FCF Ratio	297.78	297.78	33.03	14.86	11.18	6.47
Asset Turnover	0.42	0.42	0.50	0.52	0.47	0.39
Inventory Turnover	3.06	3.06	3.47	3.56	3.85	3.72
Quick Ratio	0.63	0.63	0.77	0.68	0.74	0.68
Current Ratio	1.02	1.02	1.24	1.00	1.07	0.96
Return on Equity (ROE)	-91.12%	-91.12%	-38.60%	-27.55%	-76.26%	-25.85%
Return on Assets (ROA)	-5.22%	-5.22%	-1.67%	-1.64%	-2.51%	-1.68%
Return on Invested Capital (ROIC)	-13.64%	-13.91%	-4.64%	-5.11%	-7.84%	-4.95%
Return on Capital Employed (ROCE)	-11.90%	-11.90%	-3.50%	-3.80%	-5.80%	-3.90%
Earnings Yield	-115.65%	-76.65%	-32.46%	-12.28%	-49.11%	-12.16%
FCF Yield	1.06%	0.70%	3.53%	2.95%	6.36%	8.77%
Buyback Yield / Dilution	-18.02%	-18.02%	-11.25%	-76.17%	-267.71%	-49.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.