LON:ASLI Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	20.93	31.5	33.44	29.69	23.28
Gain (Loss) on Sale of Assets (Rev)	-27	0.04	0.13	-	-
Other Revenue	6.98	8.38	8.1	6.24	3.44
Total Revenue	0.91	39.91	41.66	35.92	26.72
Revenue Growth (YoY	-97.72%	-4.20%	15.98%	34.45%	14.41%
Property Expenses	15.83	12.87	14.68	12.72	8.41
Other Operating Expenses	3.49	3.9	3.04	2.12	1.52
Total Operating Expenses	19.16	17.37	18.96	15.07	9.93
Operating Income	-18.25	22.54	22.71	20.86	16.79
Interest Expense	-4.23	-7.25	-8	-4.99	-3.45
Interest & Investment Income	0.2	-	-	-	-
Currency Exchange Gain (Loss)	-0.55	-0.43	-0.21	0.35	1.02
Other Non-Operating Income	0.88	-3.37	-1.39	2.92	-
EBT Excluding Unusual Items	-21.95	11.5	13.1	19.13	14.36
Asset Writedown	-10.94	-6.28	-106.88	-40.43	41.03
Other Unusual Items	-	-	-0.11	-	-
Pretax Income	-32.89	5.21	-93.89	-21.31	55.39
Income Tax Expense	0.37	2.18	-12.09	-2.86	10.95
Net Income	-33.26	3.03	-81.8	-18.44	44.44
Net Income to Common	-33.26	3.03	-81.8	-18.44	44.44
Net Income Growth	-	-	-	-	25.58%
Basic Shares Outstanding	412	412	412	409	288
Diluted Shares Outstanding	412	412	412	409	288
Shares Change (YoY)	-	-	0.79%	41.94%	20.44%
EPS (Basic)	-0.08	0.01	-0.20	-0.05	0.15
EPS (Diluted)	-0.08	0.01	-0.20	-0.05	0.15
EPS Growth	-	-	-	-	4.27%
Dividend Per Share	-	0.043	0.042	0.056	0.056
Dividend Growth	-	2.36%	-25.00%	-	-
Operating Margin	-2005.71%	56.47%	54.50%	58.06%	62.84%
Profit Margin	-3655.28%	7.59%	-196.34%	-51.34%	166.34%
EBIT	-18.25	22.54	22.71	20.86	16.79
EBIT Margin	-	56.47%	54.50%	58.06%	62.84%
Effective Tax Rate	-	41.85%	-	-	19.76%
Revenue as Reported	-9.95	33.84	-64.68	-3.83	67.97

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.