Baltic Classifieds Group PLC (LON:BCG)
181.10
+8.10 (4.68%)
Jul 6, 2026, 4:19 PM GMT
Baltic Classifieds Group Income Statement
Financials in millions EUR. Fiscal year is May - April.
Millions EUR. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Operating Revenue | 88.49 | 82.81 | 72.07 | 60.81 | 50.96 |
Other Revenue | 0.03 | 0.01 | 0.03 | 0.01 | 0.01 |
| 88.52 | 82.82 | 72.09 | 60.82 | 50.97 | |
Revenue Growth (YoY) | 6.88% | 14.88% | 18.53% | 19.34% | 20.56% |
Cost of Revenue | 12.82 | 16.41 | 14.91 | 13 | 10.09 |
Gross Profit | 75.7 | 66.41 | 57.18 | 47.82 | 40.87 |
Selling, General & Admin | 2.35 | 1.97 | 1.88 | 1.7 | 1.53 |
Other Operating Expenses | 4.67 | - | - | - | - |
Operating Expenses | 15.34 | 12.9 | 18.85 | 18.76 | 18.49 |
Operating Income | 60.37 | 53.51 | 38.34 | 29.06 | 22.39 |
Interest Expense | -1.66 | -2.57 | -3.55 | -2.62 | -9.44 |
Interest & Investment Income | 0.15 | 0.27 | 0.24 | - | - |
Other Non Operating Income (Expenses) | -0.26 | -0.09 | -0.09 | -0.07 | -0.11 |
EBT Excluding Unusual Items | 58.6 | 51.11 | 34.93 | 26.37 | 12.83 |
Merger & Restructuring Charges | - | -0.01 | - | - | - |
Other Unusual Items | - | - | - | - | -10.39 |
Pretax Income | 58.6 | 51.1 | 34.93 | 26.37 | 2.45 |
Income Tax Expense | 7.66 | 6.34 | 2.88 | 3.15 | 1.35 |
Net Income | 50.94 | 44.76 | 32.05 | 23.22 | 1.09 |
Net Income to Common | 50.94 | 44.76 | 32.05 | 23.22 | 1.09 |
Net Income Growth | 13.82% | 39.65% | 38.05% | 2025.92% | - |
Shares Outstanding (Basic) | 473 | 482 | 490 | 496 | 488 |
Shares Outstanding (Diluted) | 474 | 483 | 491 | 496 | 488 |
Shares Change (YoY) | -1.86% | -1.53% | -1.10% | 1.62% | 12.22% |
EPS (Basic) | 0.11 | 0.09 | 0.07 | 0.05 | 0.00 |
EPS (Diluted) | 0.11 | 0.09 | 0.07 | 0.05 | 0.00 |
EPS Growth | 15.23% | 42.86% | 38.90% | 2027.09% | - |
Free Cash Flow | 59.78 | 57.01 | 50.89 | 42.41 | 20.4 |
Free Cash Flow Per Share | 0.13 | 0.12 | 0.10 | 0.09 | 0.04 |
Dividend Per Share | 0.041 | 0.038 | 0.031 | 0.025 | 0.014 |
Dividend Growth | 7.90% | 22.58% | 24.00% | 78.57% | - |
Gross Margin | 85.52% | 80.19% | 79.32% | 78.62% | 80.20% |
Operating Margin | 68.20% | 64.61% | 53.18% | 47.77% | 43.93% |
Profit Margin | 57.55% | 54.04% | 44.45% | 38.17% | 2.14% |
Free Cash Flow Margin | 67.54% | 68.84% | 70.59% | 69.73% | 40.02% |
EBITDA | 68.63 | 64.1 | 54.93 | 45.73 | 38.97 |
EBITDA Margin | 77.53% | 77.40% | 76.19% | 75.19% | 76.47% |
D&A For EBITDA | 8.26 | 10.6 | 16.59 | 16.68 | 16.59 |
EBIT | 60.37 | 53.51 | 38.34 | 29.06 | 22.39 |
EBIT Margin | 68.20% | 64.61% | 53.18% | 47.77% | 43.93% |
Effective Tax Rate | 13.06% | 12.41% | 8.24% | 11.95% | 55.34% |