Henry Boot PLC (LON:BOOT)
London · Delayed Price · Currency is GBP · Price in GBX 140.00
-2.50 (-1.75%)
Sep 23, 2026, 4:35 PM GMT
Henry Boot Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 232.9 | 251.55 | 266.19 | 359.4 | 341.42 | 230.6 | |
Revenue Growth | -10.26% | -5.50% | -25.93% | 5.27% | 48.06% | 3.68% |
Cost of Revenue | 183.64 | 185.73 | 194.26 | 282.63 | 259.83 | 175.05 |
Gross Profit | 49.26 | 65.82 | 71.94 | 76.77 | 81.59 | 55.55 |
Selling, General & Admin | 37.35 | 39.76 | 40.44 | 43.63 | 40.27 | 36.91 |
Other Operating Expenses | -0.02 | 0.29 | 0.41 | - | - | - |
Operating Expenses | 37.32 | 40.05 | 40.85 | 43.63 | 40.27 | 36.91 |
Operating Income | 11.94 | 25.78 | 31.09 | 33.14 | 41.32 | 18.64 |
Interest Expense | -8.16 | -7.2 | -7.79 | -5.81 | -2.18 | -0.81 |
Interest & Investment Income | 3.06 | 2.14 | 3.7 | 1.83 | 1.15 | 0.13 |
Earnings From Equity Investments | 4.84 | 1.73 | 2.43 | 0.37 | 9.08 | 8.93 |
Other Non Operating Income (Expenses) | 0.49 | 0.49 | 0.2 | 0.68 | 0.17 | 0.25 |
EBT Excluding Unusual Items | 12.17 | 22.93 | 29.62 | 30.2 | 49.54 | 27.14 |
Impairment of Goodwill | - | - | -1.04 | -0.2 | -0.2 | -0.2 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.67 | - |
Gain (Loss) on Sale of Assets | 0.38 | 1.4 | 0.1 | 2.3 | 0.5 | 1.34 |
Asset Writedown | -2.22 | 2.09 | 4.27 | 0.2 | -4.91 | 7.69 |
Legal Settlements | - | - | - | 4.8 | - | - |
Other Unusual Items | - | - | - | - | - | -0.82 |
Pretax Income | 10.33 | 26.42 | 32.95 | 37.3 | 45.6 | 35.14 |
Income Tax Expense | 3.61 | 8.06 | 7.43 | 8.76 | 7.73 | 4.48 |
Earnings From Continuing Operations | 6.71 | 18.36 | 25.52 | 28.54 | 37.87 | 30.66 |
Earnings From Discontinued Operations | 3.69 | 2.18 | -1.89 | - | - | - |
Net Income to Company | 10.4 | 20.53 | 23.63 | 28.54 | 37.87 | 30.66 |
Minority Interest in Earnings | 3.8 | 2.99 | -0.3 | -2.24 | -4.55 | -2.5 |
Net Income | 14.2 | 23.52 | 23.33 | 26.3 | 33.32 | 28.16 |
Preferred Dividends & Other Adjustments | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Net Income to Common | 14.18 | 23.5 | 23.31 | 26.28 | 33.3 | 28.14 |
Net Income Growth | -45.48% | 0.79% | -11.29% | -21.08% | 18.33% | 136.46% |
Shares Outstanding (Basic) | 134 | 134 | 134 | 134 | 133 | 133 |
Shares Outstanding (Diluted) | 138 | 138 | 137 | 136 | 135 | 135 |
Shares Change | -0.23% | 0.51% | 0.49% | 0.73% | -0.10% | 1.57% |
EPS (Basic) | 0.11 | 0.18 | 0.17 | 0.20 | 0.25 | 0.21 |
EPS (Diluted) | 0.10 | 0.17 | 0.17 | 0.19 | 0.25 | 0.21 |
EPS Growth | -45.28% | 0.34% | -11.80% | -21.55% | 17.70% | 134.83% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -33.93 | -31.06 | 24.18 | -7.48 | -22.27 | -44.62 |
Free Cash Flow Per Share | -0.25 | -0.23 | 0.18 | -0.06 | -0.17 | -0.33 |
Dividend Per Share | 0.046 | 0.079 | 0.077 | 0.073 | 0.067 | 0.060 |
Dividend Growth | -41.22% | 2.08% | 5.05% | 10.06% | 10.08% | 10.00% |
Gross Margin | 21.15% | 26.17% | 27.02% | 21.36% | 23.90% | 24.09% |
Operating Margin | 5.13% | 10.25% | 11.68% | 9.22% | 12.10% | 8.08% |
Profit Margin | 6.09% | 9.34% | 8.76% | 7.31% | 9.75% | 12.20% |
Free Cash Flow Margin | -14.57% | -12.35% | 9.08% | -2.08% | -6.52% | -19.35% |
EBITDA | 16.33 | 30.26 | 35.67 | 38.05 | 45.87 | 22.78 |
EBITDA Margin | 7.01% | 12.03% | 13.40% | 10.59% | 13.44% | 9.88% |
D&A For EBITDA | 4.39 | 4.48 | 4.59 | 4.91 | 4.55 | 4.14 |
EBIT | 11.94 | 25.78 | 31.09 | 33.14 | 41.32 | 18.64 |
EBIT Margin | 5.13% | 10.25% | 11.68% | 9.22% | 12.10% | 8.08% |
Effective Tax Rate | 35.00% | 30.52% | 22.56% | 23.48% | 16.94% | 12.75% |