Henry Boot PLC (LON:BOOT)
London · Delayed Price · Currency is GBP · Price in GBX 149.80
-6.20 (-3.97%)
Jul 28, 2026, 11:49 AM GMT
Henry Boot Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 251.55 | 266.19 | 359.4 | 341.42 | 230.6 |
| 251.55 | 266.19 | 359.4 | 341.42 | 230.6 | |
Revenue Growth | -5.50% | -25.93% | 5.27% | 48.06% | 3.68% |
Property Expenses | 185.73 | 194.26 | 282.63 | 259.83 | 175.05 |
Total Property Expenses | 185.73 | 194.26 | 282.63 | 259.83 | 175.05 |
Gross Profit | 65.82 | 71.94 | 76.77 | 81.59 | 55.55 |
Selling, General & Admin | 40.3 | 42.02 | 44.34 | 40.46 | 38.21 |
Other Operating Expenses | 0.29 | 0.41 | -4.8 | - | - |
Operating Income | 30.45 | 36.5 | 40.21 | 46.46 | 35.57 |
Net Gains on Disposal of Properties | 1.4 | 0.1 | 2.3 | 1.16 | 1.34 |
Interest Income | 3.94 | 5.12 | 3.36 | 1.64 | 0.72 |
Interest Expense | -7.98 | -8.66 | -6.26 | -2.5 | -1.16 |
Other Non-Operating Income (Expense) | 3.81 | 6.9 | 0.68 | 4.16 | 16.9 |
Total Non-Operating Income (Expense) | 1.18 | 3.45 | 0.08 | 4.46 | 17.81 |
Pretax Income | 26.42 | 32.95 | 37.3 | 45.6 | 35.14 |
Provision for Income Taxes | 8.06 | 7.43 | 8.76 | 7.73 | 4.48 |
Net Income | 18.36 | 25.52 | 28.54 | 37.87 | 30.66 |
Minority Interest in Earnings | -2.99 | 0.3 | 2.24 | 4.55 | 2.5 |
Earnings From Discontinued Operations | 2.18 | -1.89 | - | - | - |
Net Income to Common | 23.52 | 23.33 | 26.3 | 33.32 | 28.16 |
Net Income Growth | 0.79% | -11.28% | -21.07% | 18.32% | 136.22% |
Shares Outstanding (Basic) | 134 | 134 | 134 | 133 | 133 |
Shares Outstanding (Diluted) | 138 | 137 | 136 | 135 | 135 |
Shares Change | 0.51% | 0.49% | 0.73% | -0.10% | 1.57% |
EPS (Basic) | 0.18 | 0.17 | 0.20 | 0.25 | 0.21 |
EPS (Diluted) | 0.17 | 0.17 | 0.19 | 0.25 | 0.21 |
EPS Growth | 0.59% | -11.92% | -21.55% | 17.70% | 134.83% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -19.77 | 41.09 | -15.49 | -31.57 | -61.93 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.14 | 0.30 | -0.11 | -0.23 | -0.46 |
Dividends Per Share | 0.079 | 0.077 | 0.073 | 0.067 | 0.060 |
Dividend Growth | 2.08% | 5.05% | 10.06% | 10.08% | 10.00% |
Gross Margin | 26.17% | 27.02% | 21.36% | 23.90% | 24.09% |
Operating Margin | 12.11% | 13.71% | 11.19% | 13.61% | 15.43% |
Profit Margin | 7.30% | 9.59% | 7.94% | 11.09% | 13.30% |
FCF Margin | -7.86% | 15.43% | -4.31% | -9.25% | -26.86% |
EBITDA | 35.83 | 41.98 | 46.05 | 51.62 | 40.63 |
EBITDA Margin | 14.25% | 15.77% | 12.81% | 15.12% | 17.62% |
EBIT | 30.45 | 36.5 | 40.21 | 46.46 | 35.57 |
EBIT Margin | 12.11% | 13.71% | 11.19% | 13.61% | 15.43% |
Effective Tax Rate | 30.52% | 22.56% | 23.48% | 16.94% | 12.75% |