Bodycote plc (LON: BOY)
London
· Delayed Price · Currency is GBP · Price in GBX627.00
+2.00 (0.32%)
Dec 23, 2024, 4:38 PM BST
Bodycote Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 781.4 | 802.5 | 743.6 | 615.8 | 598 | 719.7 | Upgrade
|
| Revenue Growth (YoY) | -2.96% | 7.92% | 20.75% | 2.98% | -16.91% | -1.22% | Upgrade
|
| Cost of Revenue | 668.3 | 694.4 | 646.2 | 535.8 | 532.6 | 452.3 | Upgrade
|
| Gross Profit | 113.1 | 108.1 | 97.4 | 80 | 65.4 | 267.4 | Upgrade
|
| Selling, General & Admin | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | 146.6 | Upgrade
|
| Other Operating Expenses | -3.2 | -7.9 | -3 | -1.1 | - | -9.4 | Upgrade
|
| Operating Expenses | -2.7 | -7.3 | -2.8 | -2.2 | -0.3 | 141.8 | Upgrade
|
| Operating Income | 115.8 | 115.4 | 100.2 | 82.2 | 65.7 | 125.6 | Upgrade
|
| Interest Expense | -5.9 | -5 | -4.1 | -3.3 | -3.7 | -2.7 | Upgrade
|
| Interest & Investment Income | 0.7 | 0.8 | 0.4 | 0.3 | 0.2 | 0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | -2.9 | -2.9 | -3.2 | -2.9 | -1.9 | Upgrade
|
| EBT Excluding Unusual Items | 107.6 | 108.3 | 93.6 | 76 | 59.3 | 121.2 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.2 | 0.8 | -54.3 | -1.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.4 | 3.4 | 1.7 | - | - | 4.4 | Upgrade
|
| Asset Writedown | -28.3 | - | 0.1 | -5.5 | -6.5 | - | Upgrade
|
| Other Unusual Items | - | - | 0.1 | 6.2 | - | - | Upgrade
|
| Pretax Income | 82.7 | 111.7 | 95.3 | 77.5 | -1.5 | 123.9 | Upgrade
|
| Income Tax Expense | 19.1 | 24.9 | 21 | 17.5 | -2.3 | 29.9 | Upgrade
|
| Earnings From Continuing Operations | 63.6 | 86.8 | 74.3 | 60 | 0.8 | 94 | Upgrade
|
| Minority Interest in Earnings | -1 | -1.2 | -0.6 | -0.5 | -0.4 | -0.2 | Upgrade
|
| Net Income | 62.6 | 85.6 | 73.7 | 59.5 | 0.4 | 93.8 | Upgrade
|
| Net Income to Common | 62.6 | 85.6 | 73.7 | 59.5 | 0.4 | 93.8 | Upgrade
|
| Net Income Growth | -25.30% | 16.15% | 23.87% | 14775.00% | -99.57% | -9.11% | Upgrade
|
| Shares Outstanding (Basic) | 189 | 190 | 191 | 191 | 190 | 190 | Upgrade
|
| Shares Outstanding (Diluted) | 190 | 191 | 191 | 191 | 190 | 191 | Upgrade
|
| Shares Change (YoY) | -0.86% | -0.25% | 0.23% | 0.29% | -0.18% | -0.53% | Upgrade
|
| EPS (Basic) | 0.33 | 0.45 | 0.39 | 0.31 | 0.00 | 0.49 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.45 | 0.39 | 0.31 | 0.00 | 0.49 | Upgrade
|
| EPS Growth | -24.56% | 16.36% | 23.40% | 15500.00% | -99.59% | -8.55% | Upgrade
|
| Free Cash Flow | 99.8 | 117.5 | 85.7 | 99.2 | 81.3 | 99.6 | Upgrade
|
| Free Cash Flow Per Share | 0.53 | 0.62 | 0.45 | 0.52 | 0.43 | 0.52 | Upgrade
|
| Dividend Per Share | 0.229 | 0.227 | 0.213 | 0.200 | 0.194 | 0.193 | Upgrade
|
| Dividend Growth | 6.02% | 6.57% | 6.50% | 3.09% | 0.52% | 1.58% | Upgrade
|
| Gross Margin | 14.47% | 13.47% | 13.10% | 12.99% | 10.94% | 37.15% | Upgrade
|
| Operating Margin | 14.82% | 14.38% | 13.47% | 13.35% | 10.99% | 17.45% | Upgrade
|
| Profit Margin | 8.01% | 10.67% | 9.91% | 9.66% | 0.07% | 13.03% | Upgrade
|
| Free Cash Flow Margin | 12.77% | 14.64% | 11.53% | 16.11% | 13.60% | 13.84% | Upgrade
|
| EBITDA | 184.7 | 182.9 | 169.8 | 150.5 | 140.8 | 193.5 | Upgrade
|
| EBITDA Margin | 23.64% | 22.79% | 22.83% | 24.44% | 23.55% | 26.89% | Upgrade
|
| D&A For EBITDA | 68.9 | 67.5 | 69.6 | 68.3 | 75.1 | 67.9 | Upgrade
|
| EBIT | 115.8 | 115.4 | 100.2 | 82.2 | 65.7 | 125.6 | Upgrade
|
| EBIT Margin | 14.82% | 14.38% | 13.47% | 13.35% | 10.99% | 17.45% | Upgrade
|
| Effective Tax Rate | 23.10% | 22.29% | 22.04% | 22.58% | - | 24.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.