Bodycote plc (LON:BOY)
London flag London · Delayed Price · Currency is GBP · Price in GBX
558.50
+2.50 (0.45%)
Apr 1, 2025, 4:35 PM BST

Bodycote Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
757.1802.5743.6615.8598
Upgrade
Revenue Growth (YoY)
-5.66%7.92%20.75%2.98%-16.91%
Upgrade
Cost of Revenue
647.8694.4646.2535.8532.6
Upgrade
Gross Profit
109.3108.197.48065.4
Upgrade
Selling, General & Admin
-0.40.10.10.1
Upgrade
Other Operating Expenses
-9.3-7.9-3-1.1-
Upgrade
Operating Expenses
-6.9-7.3-2.8-2.2-0.3
Upgrade
Operating Income
116.2115.4100.282.265.7
Upgrade
Interest Expense
-6.9-5-4.1-3.3-3.7
Upgrade
Interest & Investment Income
0.80.80.40.30.2
Upgrade
Other Non Operating Income (Expenses)
-3.4-2.9-2.9-3.2-2.9
Upgrade
EBT Excluding Unusual Items
106.7108.393.67659.3
Upgrade
Merger & Restructuring Charges
-31.9--0.20.8-54.3
Upgrade
Impairment of Goodwill
-18----
Upgrade
Gain (Loss) on Sale of Assets
-3.41.7--
Upgrade
Asset Writedown
-28.4-0.1-5.5-6.5
Upgrade
Other Unusual Items
--0.16.2-
Upgrade
Pretax Income
28.4111.795.377.5-1.5
Upgrade
Income Tax Expense
7.724.92117.5-2.3
Upgrade
Earnings From Continuing Operations
20.786.874.3600.8
Upgrade
Minority Interest in Earnings
-0.7-1.2-0.6-0.5-0.4
Upgrade
Net Income
2085.673.759.50.4
Upgrade
Net Income to Common
2085.673.759.50.4
Upgrade
Net Income Growth
-76.64%16.15%23.87%14775.00%-99.57%
Upgrade
Shares Outstanding (Basic)
186190191191190
Upgrade
Shares Outstanding (Diluted)
187191191191190
Upgrade
Shares Change (YoY)
-2.10%-0.25%0.23%0.29%-0.18%
Upgrade
EPS (Basic)
0.110.450.390.310.00
Upgrade
EPS (Diluted)
0.110.450.390.310.00
Upgrade
EPS Growth
-76.12%16.36%23.40%15500.00%-99.59%
Upgrade
Free Cash Flow
82.5117.585.799.281.3
Upgrade
Free Cash Flow Per Share
0.440.620.450.520.43
Upgrade
Dividend Per Share
0.2300.2270.2130.2000.194
Upgrade
Dividend Growth
1.32%6.57%6.50%3.09%0.52%
Upgrade
Gross Margin
14.44%13.47%13.10%12.99%10.94%
Upgrade
Operating Margin
15.35%14.38%13.48%13.35%10.99%
Upgrade
Profit Margin
2.64%10.67%9.91%9.66%0.07%
Upgrade
Free Cash Flow Margin
10.90%14.64%11.53%16.11%13.59%
Upgrade
EBITDA
188.3182.9169.8150.5140.8
Upgrade
EBITDA Margin
24.87%22.79%22.84%24.44%23.54%
Upgrade
D&A For EBITDA
72.167.569.668.375.1
Upgrade
EBIT
116.2115.4100.282.265.7
Upgrade
EBIT Margin
15.35%14.38%13.48%13.35%10.99%
Upgrade
Effective Tax Rate
27.11%22.29%22.04%22.58%-
Upgrade
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.