Bodycote plc (LON:BOY)

Bodycote Financials Overview

Financials in millions GBP. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	727.1	727.1	757.1	802.5	743.6	615.8
Revenue Growth	0%	-3.96%	-5.66%	7.92%	20.75%	2.98%
Gross Profit Gross Profit Growth	100.1	100.1	109.3	108.1	97.4	80
Operating Income Operating Income Growth	83.6	83.6	37.9	119.2	102	83.8
Net Income Net Income Growth	54.9	54.9	20	85.6	73.7	59.5
Earnings Per Share EPS Growth	0.31	0.31	0.11	0.45	0.39	0.31
EPS Growth	93.75%	189.72%	-76.12%	16.36%	23.40%	15500.00%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Dec 31, 2025	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Non-Core Non-Core Growth	55.5	55.5	44.6	55.2
Specialist Technologies Specialist Technologies Growth	212.3	212.3	224.2	212.4
Precision Heat Treatment Precision Heat Treatment Growth	459.3	459.3	488.3	534.9
Total Total Growth	727.1	727.1	757.1	802.5

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	25.2	25.2	19.1	45.2	37.2	39.3
Total Debt Total Debt Growth	190.8	190.8	150.9	96.9	136.6	156.2
Net Cash (Debt) Net Cash Growth	-165.6	-165.6	-131.8	-51.7	-99.4	-116.9
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-0.93	-0.93	-0.71	-0.27	-0.52	-0.61

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	143.5	143.5	152.6	191.6	142.9	144.3
Capital Expenditures CapEx Growth	-76.4	-76.4	-70.1	-74.1	-57.2	-45.1
Free Cash Flow Free Cash Flow Growth	67.1	67.1	82.5	117.5	85.7	99.2
Free Cash Flow Growth	-4.69%	-18.67%	-29.79%	37.11%	-13.61%	22.02%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	13.77%	13.77%	14.44%	13.47%	13.10%	12.99%
Operating Margin	11.50%	11.50%	5.01%	14.85%	13.72%	13.61%
Pretax Margin	10.25%	10.25%	3.75%	13.92%	12.82%	12.59%
Profit Margin	7.62%	7.62%	2.73%	10.82%	9.99%	9.74%
FCF Margin	9.23%	9.23%	10.90%	14.64%	11.53%	16.11%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 24, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	0.230	0.230	0.230	0.227	0.213	0.200
Dividend Per Share Growth	0%	0%	1.32%	6.57%	6.50%	3.09%
Dividend Yield	3.34%	3.31%	3.64%	3.60%	3.55%	2.97%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 24, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	22.23	22.52	59.16	13.27	14.77	27.74
Forward PE	14.08	14.62	12.54	11.66	13.61	19.60
P/FCF Ratio	17.41	17.95	13.91	9.57	12.66	16.64
PS Ratio	1.61	1.66	1.52	1.40	1.46	2.68

Data Sources: Fiscal.ai and S&P Global Market Intelligence Last updated: Mar 10, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every six months for this company. Revenue segment data is provided by S&P Global Market Intelligence.

Update frequency:

Semi-annually

Last checked:

Jul 22, 2026

Data Sources Report a data error