Bodycote plc (LON:BOY)

Bodycote Financials Overview

Financials in millions GBP. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	739.3	727.1	757.1	802.5	743.6	615.8
Revenue Growth	1.68%	-3.96%	-5.66%	7.92%	20.75%	2.98%
Gross Profit Gross Profit Growth	103.8	100.1	109.3	108.1	97.4	80
Operating Income Operating Income Growth	109.4	103.7	110.3	115.4	100.2	82.2
Net Income Net Income Growth	58.2	54.9	20	85.6	73.7	59.5
Earnings Per Share EPS Growth	0.34	0.31	0.11	0.45	0.39	0.31
EPS Growth	8.29%	189.72%	-76.12%	16.36%	23.40%	15500.00%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Specialist Technologies Specialist Technologies Growth	229	212.3	224.2	212.4
Precision Heat Treatment Precision Heat Treatment Growth	478	459.3	488.3	534.9
Non-Core Non-Core Growth	32.3	55.5	44.6	55.2
Total Total Growth	739.3	727.1	757.1	802.5

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	23.2	25.2	19.1	45.2	37.2	39.8
Total Debt Total Debt Growth	214.1	190.8	150.9	96.9	136.9	156.2
Net Cash (Debt) Net Cash Growth	-190.9	-165.6	-131.8	-51.7	-99.7	-116.4
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-1.10	-0.93	-0.71	-0.27	-0.52	-0.61

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	140.1	143.5	152.6	191.6	142.9	144.3
Capital Expenditures CapEx Growth	-74.2	-76.4	-70.1	-74.1	-57.2	-45.1
Free Cash Flow Free Cash Flow Growth	65.9	67.1	82.5	117.5	85.7	99.2
Free Cash Flow Growth	-1.79%	-18.67%	-29.79%	37.11%	-13.61%	22.02%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	14.04%	13.77%	14.44%	13.47%	13.10%	12.99%
Operating Margin	14.80%	14.26%	14.57%	14.38%	13.48%	13.35%
Pretax Margin	10.70%	10.25%	3.75%	13.92%	12.82%	12.59%
Profit Margin	7.87%	7.55%	2.64%	10.67%	9.91%	9.66%
FCF Margin	8.91%	9.23%	10.90%	14.64%	11.53%	16.11%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 4, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	0.230	0.230	0.230	0.227	0.213	0.200
Dividend Per Share Growth	1.30%	0%	1.32%	6.57%	6.50%	3.09%
Dividend Yield	2.51%	3.29%	3.64%	3.79%	3.75%	2.31%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 4, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	27.32	21.94	57.31	13.25	14.71	27.72
Forward PE	17.18	14.62	12.54	11.66	13.61	19.60
P/FCF Ratio	23.46	17.95	13.89	9.65	12.65	16.63
PS Ratio	2.09	1.66	1.51	1.41	1.46	2.68

Data Source: S&P Global Market Intelligence Last updated: Jul 28, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Nov 2, 2026

Data Sources Report a data error