Bodycote plc (LON:BOY)
London · Delayed Price · Currency is GBP · Price in GBX 914.50
+4.50 (0.49%)
Aug 14, 2026, 4:47 PM GMT
Bodycote Financials Overview
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 739.3 | 727.1 | 757.1 | 802.5 | 743.6 | 615.8 |
Revenue Growth | 1.68% | -3.96% | -5.66% | 7.92% | 20.75% | 2.98% |
Gross Profit Gross Profit Growth | 103.8 | 100.1 | 109.3 | 108.1 | 97.4 | 80 |
Operating Income Operating Income Growth | 109.4 | 103.7 | 110.3 | 115.4 | 100.2 | 82.2 |
Net Income Net Income Growth | 58.2 | 54.9 | 20 | 85.6 | 73.7 | 59.5 |
Earnings Per Share EPS Growth | 0.34 | 0.31 | 0.11 | 0.45 | 0.39 | 0.31 |
EPS Growth | 8.29% | 189.72% | -76.12% | 16.36% | 23.40% | 15500.00% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Specialist Technologies Specialist Technologies Growth | 229 | 212.3 | 224.2 | 212.4 |
Precision Heat Treatment Precision Heat Treatment Growth | 478 | 459.3 | 488.3 | 534.9 |
Non-Core Non-Core Growth | 32.3 | 55.5 | 44.6 | 55.2 |
Total Total Growth | 739.3 | 727.1 | 757.1 | 802.5 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 23.2 | 25.2 | 19.1 | 45.2 | 37.2 | 39.8 |
Total Debt Total Debt Growth | 214.1 | 190.8 | 150.9 | 96.9 | 136.9 | 156.2 |
Net Cash (Debt) Net Cash Growth | -190.9 | -165.6 | -131.8 | -51.7 | -99.7 | -116.4 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1.10 | -0.93 | -0.71 | -0.27 | -0.52 | -0.61 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 140.1 | 143.5 | 152.6 | 191.6 | 142.9 | 144.3 |
Capital Expenditures CapEx Growth | -74.2 | -76.4 | -70.1 | -74.1 | -57.2 | -45.1 |
Free Cash Flow Free Cash Flow Growth | 65.9 | 67.1 | 82.5 | 117.5 | 85.7 | 99.2 |
Free Cash Flow Growth | -1.79% | -18.67% | -29.79% | 37.11% | -13.61% | 22.02% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 14.04% | 13.77% | 14.44% | 13.47% | 13.10% | 12.99% |
Operating Margin | 14.80% | 14.26% | 14.57% | 14.38% | 13.48% | 13.35% |
Pretax Margin | 10.70% | 10.25% | 3.75% | 13.92% | 12.82% | 12.59% |
Profit Margin | 7.87% | 7.55% | 2.64% | 10.67% | 9.91% | 9.66% |
FCF Margin | 8.91% | 9.23% | 10.90% | 14.64% | 11.53% | 16.11% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.230 | 0.230 | 0.230 | 0.227 | 0.213 | 0.200 |
Dividend Per Share Growth | 1.30% | 0% | 1.32% | 6.57% | 6.50% | 3.09% |
Dividend Yield | 2.53% | 3.38% | 3.89% | 4.24% | 4.30% | 2.75% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 27.24 | 21.94 | 57.31 | 13.25 | 14.71 | 27.72 |
Forward PE | 17.16 | 14.62 | 12.54 | 11.66 | 13.61 | 19.60 |
P/FCF Ratio | 23.39 | 17.95 | 13.89 | 9.65 | 12.65 | 16.63 |
PS Ratio | 2.09 | 1.66 | 1.51 | 1.41 | 1.46 | 2.68 |