Bodycote plc (LON:BOY)
London · Delayed Price · Currency is GBP · Price in GBX 914.50
+4.50 (0.49%)
Aug 14, 2026, 4:47 PM GMT
Bodycote Ratios and Metrics
Market cap in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,542 | 1,204 | 1,146 | 1,134 | 1,084 | 1,650 | |
Market Cap Growth | 38.56% | 5.08% | 1.04% | 4.63% | -34.27% | 16.43% |
Enterprise Value | 1,734 | 1,376 | 1,282 | 1,224 | 1,207 | 1,791 |
Last Close Price | 9.14 | 6.82 | 5.91 | 5.35 | 4.95 | 7.28 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 27.24 | 21.94 | 57.31 | 13.25 | 14.71 | 27.72 |
Forward PE | 17.16 | 14.62 | 12.54 | 11.66 | 13.61 | 19.60 |
PS Ratio | 2.09 | 1.66 | 1.51 | 1.41 | 1.46 | 2.68 |
PB Ratio | 2.52 | 1.88 | 1.71 | 1.43 | 1.39 | 2.41 |
P/TBV Ratio | 4.96 | 3.54 | 3.31 | 2.48 | 2.49 | 4.55 |
P/FCF Ratio | 23.39 | 17.95 | 13.89 | 9.65 | 12.65 | 16.63 |
P/OCF Ratio | 11.00 | 8.39 | 7.51 | 5.92 | 7.59 | 11.43 |
PEG Ratio | 1.48 | 3.71 | 2.71 | 0.08 | 0.08 | 0.13 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.35 | 1.89 | 1.69 | 1.53 | 1.62 | 2.91 |
EV/EBITDA Ratio | 9.23 | 8.11 | 7.11 | 6.69 | 7.11 | 11.90 |
EV/EBIT Ratio | 15.85 | 13.27 | 11.62 | 10.61 | 12.04 | 21.78 |
EV/FCF Ratio | 26.31 | 20.51 | 15.54 | 10.42 | 14.08 | 18.05 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.35 | 0.30 | 0.23 | 0.12 | 0.18 | 0.23 |
Debt / EBITDA Ratio | 1.14 | 1.04 | 0.78 | 0.49 | 0.75 | 0.95 |
Debt / FCF Ratio | 3.25 | 2.84 | 1.83 | 0.83 | 1.60 | 1.58 |
Net Debt / Equity Ratio | 0.31 | 0.26 | 0.20 | 0.07 | 0.13 | 0.17 |
Net Debt / EBITDA Ratio | 1.09 | 0.98 | 0.73 | 0.28 | 0.59 | 0.77 |
Net Debt / FCF Ratio | 2.90 | 2.47 | 1.60 | 0.44 | 1.16 | 1.17 |
Asset Turnover | 0.70 | 0.69 | 0.69 | 0.70 | 0.67 | 0.56 |
Inventory Turnover | 21.04 | 22.08 | 22.49 | 24.24 | 27.44 | 30.53 |
Quick Ratio | 0.96 | 0.94 | 0.77 | 0.87 | 0.79 | 0.64 |
Current Ratio | 1.14 | 1.17 | 0.96 | 1.05 | 0.94 | 0.75 |
Return on Equity (ROE) | 9.35% | 8.45% | 2.83% | 11.03% | 10.13% | 8.78% |
Return on Assets (ROA) | 6.45% | 6.11% | 6.25% | 6.26% | 5.60% | 4.71% |
Return on Invested Capital (ROIC) | 10.08% | 9.58% | 9.77% | 10.39% | 9.28% | 8.05% |
Return on Capital Employed (ROCE) | 12.70% | 11.90% | 12.80% | 12.70% | 11.10% | 10.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.78% | 4.56% | 1.75% | 7.55% | 6.80% | 3.61% |
FCF Yield | 4.28% | 5.57% | 7.20% | 10.36% | 7.90% | 6.01% |
Dividend Yield | 2.53% | 3.38% | 3.89% | 4.24% | 4.30% | 2.75% |
Payout Ratio | 68.04% | 74.32% | 214.00% | 47.43% | 52.24% | 82.35% |
Buyback Yield / Dilution | 4.63% | 5.17% | 2.10% | 0.25% | -0.23% | -0.29% |
Total Shareholder Return | 7.16% | 8.54% | 5.99% | 4.49% | 4.08% | 2.46% |