Bodycote plc (LON:BOY)
London flag London · Delayed Price · Currency is GBP · Price in GBX
649.99
+3.99 (0.62%)
Mar 18, 2026, 2:15 PM GMT

Bodycote Statistics

Total Valuation

Bodycote has a market cap or net worth of GBP 1.11 billion. The enterprise value is 1.28 billion.

Market Cap1.11B
Enterprise Value 1.28B

Important Dates

The last earnings date was Wednesday, March 11, 2026.

Earnings Date Mar 11, 2026
Ex-Dividend Date Apr 30, 2026

Share Statistics

Bodycote has 171.72 million shares outstanding. The number of shares has decreased by -5.17% in one year.

Current Share Class 171.72M
Shares Outstanding 171.72M
Shares Change (YoY) -5.17%
Shares Change (QoQ) -1.97%
Owned by Insiders (%) 0.14%
Owned by Institutions (%) 96.96%
Float 169.51M

Valuation Ratios

The trailing PE ratio is 20.84 and the forward PE ratio is 13.19. Bodycote's PEG ratio is 1.66.

PE Ratio 20.84
Forward PE 13.19
PS Ratio 1.53
PB Ratio 1.73
P/TBV Ratio 3.26
P/FCF Ratio 16.53
P/OCF Ratio 7.73
PEG Ratio 1.66
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.90, with an EV/FCF ratio of 19.03.

EV / Earnings 23.25
EV / Sales 1.76
EV / EBITDA 6.90
EV / EBIT 12.22
EV / FCF 19.03

Financial Position

The company has a current ratio of 1.17, with a Debt / Equity ratio of 0.30.

Current Ratio 1.17
Quick Ratio 1.00
Debt / Equity 0.30
Debt / EBITDA 1.03
Debt / FCF 2.84
Interest Coverage 16.59

Financial Efficiency

Return on equity (ROE) is 8.45% and return on invested capital (ROIC) is 9.62%.

Return on Equity (ROE) 8.45%
Return on Assets (ROA) 6.16%
Return on Invested Capital (ROIC) 9.62%
Return on Capital Employed (ROCE) 12.02%
Weighted Average Cost of Capital (WACC) 9.71%
Revenue Per Employee 166,042
Profits Per Employee 12,537
Employee Count4,379
Asset Turnover 0.69
Inventory Turnover 22.08

Taxes

In the past 12 months, Bodycote has paid 19.10 million in taxes.

Income Tax 19.10M
Effective Tax Rate 25.64%

Stock Price Statistics

The stock price has increased by +6.60% in the last 52 weeks. The beta is 1.22, so Bodycote's price volatility has been higher than the market average.

Beta (5Y) 1.22
52-Week Price Change +6.60%
50-Day Moving Average 749.13
200-Day Moving Average 660.16
Relative Strength Index (RSI) 32.80
Average Volume (20 Days) 332,809

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Bodycote had revenue of GBP 727.10 million and earned 54.90 million in profits. Earnings per share was 0.31.

Revenue727.10M
Gross Profit 100.10M
Operating Income 104.50M
Pretax Income 74.50M
Net Income 54.90M
EBITDA 171.90M
EBIT 104.50M
Earnings Per Share (EPS) 0.31
Full Income Statement

Balance Sheet

The company has 25.20 million in cash and 190.80 million in debt, with a net cash position of -165.60 million or -0.96 per share.

Cash & Cash Equivalents 25.20M
Total Debt 190.80M
Net Cash -165.60M
Net Cash Per Share -0.96
Equity (Book Value) 641.90M
Book Value Per Share 3.71
Working Capital 31.90M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 143.50 million and capital expenditures -76.40 million, giving a free cash flow of 67.10 million.

Operating Cash Flow 143.50M
Capital Expenditures -76.40M
Free Cash Flow 67.10M
FCF Per Share 0.39
Full Cash Flow Statement

Margins

Gross margin is 13.77%, with operating and profit margins of 14.37% and 7.55%.

Gross Margin 13.77%
Operating Margin 14.37%
Pretax Margin 10.25%
Profit Margin 7.55%
EBITDA Margin 23.64%
EBIT Margin 14.37%
FCF Margin 9.23%

Dividends & Yields

This stock pays an annual dividend of 0.23, which amounts to a dividend yield of 3.56%.

Dividend Per Share 0.23
Dividend Yield 3.56%
Dividend Growth (YoY) n/a
Years of Dividend Growth 3
Payout Ratio 74.50%
Buyback Yield 5.17%
Shareholder Yield 8.76%
Earnings Yield 4.95%
FCF Yield 6.05%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 9, 2008. It was a reverse split with a ratio of 0.57895.

Last Split Date Dec 9, 2008
Split Type Reverse
Split Ratio 0.57895

Scores

Bodycote has an Altman Z-Score of 2.99 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.99
Piotroski F-Score 6