Card Factory plc (LON:CARD)
London · Delayed Price · Currency is GBP · Price in GBX 103.80
-0.20 (-0.19%)
Aug 28, 2025, 4:45 PM BST
Card Factory Balance Sheet
Financials in millions GBP. Fiscal year is February - January.
Millions GBP. Fiscal year is Feb - Jan.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2016 - 2020 |
Cash & Equivalents | 16.5 | 11.3 | 11.7 | 38.3 | 12.5 | Upgrade |
Trading Asset Securities | - | 0.2 | 1.1 | 0.2 | - | Upgrade |
Cash & Short-Term Investments | 16.5 | 11.5 | 12.8 | 38.5 | 12.5 | Upgrade |
Cash Growth | 43.48% | -10.16% | -66.75% | 208.00% | 127.27% | Upgrade |
Accounts Receivable | 7.4 | 3.1 | 2 | 3 | 1.6 | Upgrade |
Other Receivables | 2.1 | 0.2 | - | - | 6.1 | Upgrade |
Receivables | 9.5 | 3.3 | 2 | 3 | 7.7 | Upgrade |
Inventory | 61.1 | 50 | 45.3 | 33.1 | 36.4 | Upgrade |
Prepaid Expenses | 4.2 | 4.5 | 8.4 | 2.8 | 2 | Upgrade |
Other Current Assets | 7.4 | 4.5 | 7.1 | 2.9 | 0.1 | Upgrade |
Total Current Assets | 98.7 | 73.8 | 75.6 | 80.3 | 58.7 | Upgrade |
Property, Plant & Equipment | 158.9 | 145.1 | 132.7 | 130.1 | 148.2 | Upgrade |
Long-Term Investments | - | - | 0.2 | 0.3 | - | Upgrade |
Goodwill | 322.5 | 313.8 | 313.8 | 313.8 | 313.8 | Upgrade |
Other Intangible Assets | 34 | 17.6 | 12.5 | 6.9 | 6.5 | Upgrade |
Long-Term Deferred Tax Assets | 0.6 | 1.2 | 2.1 | 3.6 | 5.3 | Upgrade |
Other Long-Term Assets | 0.9 | 0.6 | 0.3 | 1 | - | Upgrade |
Total Assets | 615.6 | 552.1 | 537.2 | 536 | 532.5 | Upgrade |
Accounts Payable | 20.7 | 25.1 | 29.2 | 31.1 | 11.1 | Upgrade |
Accrued Expenses | 50.6 | 47.6 | 47.7 | 33.3 | 39.4 | Upgrade |
Short-Term Debt | - | 0.2 | 1.8 | - | - | Upgrade |
Current Portion of Long-Term Debt | 0.1 | 7 | 25.3 | 25.5 | 0.9 | Upgrade |
Current Portion of Leases | 21.7 | 25.3 | 27.3 | 41.1 | 39.4 | Upgrade |
Current Income Taxes Payable | - | 0.4 | - | 1.5 | - | Upgrade |
Current Unearned Revenue | - | - | - | 2.4 | 0.9 | Upgrade |
Other Current Liabilities | 11.2 | 16.5 | 18.7 | 17.3 | 8.1 | Upgrade |
Total Current Liabilities | 104.3 | 122.1 | 150 | 152.2 | 99.8 | Upgrade |
Long-Term Debt | 73.9 | 38 | 40.6 | 85.5 | 119.4 | Upgrade |
Long-Term Leases | 88.7 | 75.5 | 78.1 | 78.7 | 105.5 | Upgrade |
Long-Term Deferred Tax Liabilities | 1.4 | - | - | - | - | Upgrade |
Other Long-Term Liabilities | 0.4 | 0.7 | 0.3 | - | 1.3 | Upgrade |
Total Liabilities | 268.7 | 236.3 | 269 | 316.4 | 326 | Upgrade |
Common Stock | 3.5 | 3.5 | 3.4 | 3.4 | 3.4 | Upgrade |
Additional Paid-In Capital | 203.2 | 202.7 | 202.2 | 202.2 | 202.2 | Upgrade |
Retained Earnings | 137.7 | 108.4 | 57 | 10.5 | 1.4 | Upgrade |
Comprehensive Income & Other | 2.5 | 1.2 | 5.6 | 3.5 | -0.5 | Upgrade |
Shareholders' Equity | 346.9 | 315.8 | 268.2 | 219.6 | 206.5 | Upgrade |
Total Liabilities & Equity | 615.6 | 552.1 | 537.2 | 536 | 532.5 | Upgrade |
Total Debt | 184.4 | 146 | 173.1 | 230.8 | 265.2 | Upgrade |
Net Cash (Debt) | -167.9 | -134.5 | -160.3 | -192.3 | -252.7 | Upgrade |
Net Cash Per Share | -0.48 | -0.39 | -0.47 | -0.56 | -0.74 | Upgrade |
Filing Date Shares Outstanding | 348.03 | 345.64 | 342.64 | 341.88 | 341.63 | Upgrade |
Total Common Shares Outstanding | 348 | 345.58 | 342.64 | 341.88 | 341.63 | Upgrade |
Working Capital | -5.6 | -48.3 | -74.4 | -71.9 | -41.1 | Upgrade |
Book Value Per Share | 1.00 | 0.91 | 0.78 | 0.64 | 0.60 | Upgrade |
Tangible Book Value | -9.6 | -15.6 | -58.1 | -101.1 | -113.8 | Upgrade |
Tangible Book Value Per Share | -0.03 | -0.05 | -0.17 | -0.30 | -0.33 | Upgrade |
Machinery | 106.5 | 93.5 | 78.2 | 70.3 | 67.6 | Upgrade |
Construction In Progress | - | 2.2 | - | - | - | Upgrade |
Leasehold Improvements | 40.8 | 40.8 | 40.8 | 40.8 | 40.2 | Upgrade |
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.