World Chess Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0.04	0.27	0.19	0.04	0.15
Cash & Short-Term Investments	0.04	0.27	0.19	0.04	0.15
Cash Growth	-84.77%	43.08%	425.46%	-76.71%	-70.71%
Accounts Receivable	0.01	0.05	0.03	0.45	0.32
Other Receivables	0.04	0.1	0.2	0.46	2.91
Receivables	0.05	0.15	0.23	0.91	3.23
Inventory	0.13	0.15	0.19	0.19	0.22
Prepaid Expenses	0.1	0.15	0.02	0	0.13
Total Current Assets	0.32	0.71	0.63	1.14	3.73
Property, Plant & Equipment	0.01	1.99	2.24	1.95	0.15
Other Intangible Assets	3.03	3.48	3.09	2.76	3.75
Long-Term Accounts Receivable	-	0.16	-	-	-
Long-Term Deferred Tax Assets	-	0.11	0.06	0.08	0.02
Total Assets	3.36	6.46	6.02	5.93	7.65
Accounts Payable	1.05	1.21	0.73	0.66	0.26
Accrued Expenses	0.68	1.11	0.33	0.5	3.3
Current Portion of Long-Term Debt	-	1.4	0.03	1.08	1.35
Current Portion of Leases	-	0.13	0.12	0.1	0.02
Current Unearned Revenue	-	-	0.68	0.81	-
Other Current Liabilities	0.17	0.32	0.15	0.12	0.01
Total Current Liabilities	1.9	4.17	2.04	3.28	4.95
Long-Term Debt	-	-	-	-	0.05
Long-Term Leases	-	1.17	1.3	1.31	-
Other Long-Term Liabilities	0	0.16	0.16	0.18	-
Total Liabilities	1.9	5.51	3.5	4.76	5
Common Stock	0.1	0.08	0.08	0.07	0.07
Additional Paid-In Capital	17.93	12.75	11.05	6.52	5.52
Retained Earnings	-17.63	-13.97	-10.17	-5.49	-3.03
Comprehensive Income & Other	1.06	2.09	1.57	0.07	0.09
Shareholders' Equity	1.46	0.95	2.52	1.16	2.64
Total Liabilities & Equity	3.36	6.46	6.02	5.93	7.65
Total Debt	-	2.71	1.45	2.49	1.43
Net Cash (Debt)	0.04	-2.44	-1.27	-2.45	-1.27
Net Cash Per Share	0.00	-0.00	-0.00	-0.00	-0.00
Filing Date Shares Outstanding	879.61	691.72	667.19	666.91	591.64
Total Common Shares Outstanding	879.61	691.72	667.19	602.39	591.64
Working Capital	-1.58	-3.46	-1.41	-2.14	-1.21
Book Value Per Share	0.00	0.00	0.00	0.00	0.00
Tangible Book Value	-1.57	-2.53	-0.57	-1.6	-1.1
Tangible Book Value Per Share	-0.00	-0.00	-0.00	-0.00	-0.00
Machinery	0.08	1.32	1.29	0.78	0.21

Source: S&P Global Market Intelligence. Standard template. Financial Sources.