Clarkson PLC (LON:CKN)
London · Delayed Price · Currency is GBP · Price in GBX 4,678.00
+42.00 (0.91%)
Jun 5, 2026, 4:49 PM GMT
Clarkson Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 631.4 | 661.4 | 639.4 | 603.8 | 443.3 | |
Revenue Growth (YoY) | -4.54% | 3.44% | 5.90% | 36.21% | 23.76% |
Cost of Revenue | 39.1 | 33.7 | 30.4 | 21.8 | 16.5 |
Gross Profit | 592.3 | 627.7 | 609 | 582 | 426.8 |
Selling, General & Admin | 513.3 | 525.4 | 508.1 | 480.8 | 355.6 |
Amortization of Goodwill & Intangibles | 1 | 0.8 | 0.5 | 0.2 | 0.2 |
Operating Expenses | 514.3 | 526.2 | 508.6 | 481 | 355.8 |
Operating Income | 78 | 101.5 | 100.4 | 101 | 71 |
Interest Expense | -1.8 | -1.5 | -1.7 | -1.9 | -2.2 |
Interest & Investment Income | 13.5 | 14.4 | 9.7 | 1.4 | 0.1 |
Other Non Operating Income (Expenses) | -0.1 | 0.1 | 0.3 | 0.2 | 0.3 |
EBT Excluding Unusual Items | 89.6 | 114.5 | 108.7 | 100.7 | 69.2 |
Merger & Restructuring Charges | -2.9 | -2.4 | -2.1 | -0.6 | -0.1 |
Gain (Loss) on Sale of Assets | - | - | 3.5 | - | - |
Other Unusual Items | - | - | -1.3 | - | - |
Pretax Income | 86.7 | 112.1 | 108.8 | 100.1 | 69.1 |
Income Tax Expense | 20.1 | 25.8 | 23 | 20.5 | 14.7 |
Earnings From Continuing Operations | 66.6 | 86.3 | 85.8 | 79.6 | 54.4 |
Minority Interest in Earnings | -0.9 | -1.4 | -2 | -4 | -4.3 |
Net Income | 65.7 | 84.9 | 83.8 | 75.6 | 50.1 |
Net Income to Common | 65.7 | 84.9 | 83.8 | 75.6 | 50.1 |
Net Income Growth | -22.61% | 1.31% | 10.85% | 50.90% | - |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 30 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 |
Shares Change (YoY) | - | 0.65% | - | - | 1.32% |
EPS (Basic) | 2.14 | 2.77 | 2.75 | 2.48 | 1.65 |
EPS (Diluted) | 2.13 | 2.75 | 2.74 | 2.46 | 1.63 |
EPS Growth | -22.64% | 0.58% | 11.17% | 50.80% | - |
Free Cash Flow | 58.9 | 109 | 147.3 | 171.3 | 121.4 |
Free Cash Flow Per Share | 1.91 | 3.53 | 4.80 | 5.58 | 3.95 |
Dividend Per Share | 1.120 | 1.090 | 1.020 | 0.930 | 0.840 |
Dividend Growth | 2.75% | 6.86% | 9.68% | 10.71% | 6.33% |
Gross Margin | 93.81% | 94.91% | 95.25% | 96.39% | 96.28% |
Operating Margin | 12.35% | 15.35% | 15.70% | 16.73% | 16.02% |
Profit Margin | 10.41% | 12.84% | 13.11% | 12.52% | 11.30% |
Free Cash Flow Margin | 9.33% | 16.48% | 23.04% | 28.37% | 27.39% |
EBITDA | 84.5 | 107.6 | 105.8 | 105.3 | 75.7 |
EBITDA Margin | 13.38% | 16.27% | 16.55% | 17.44% | 17.08% |
D&A For EBITDA | 6.5 | 6.1 | 5.4 | 4.3 | 4.7 |
EBIT | 78 | 101.5 | 100.4 | 101 | 71 |
EBIT Margin | 12.35% | 15.35% | 15.70% | 16.73% | 16.02% |
Effective Tax Rate | 23.18% | 23.02% | 21.14% | 20.48% | 21.27% |