Clarkson PLC (LON:CKN)
London · Delayed Price · Currency is GBP · Price in GBX 4,990.00
-6.00 (-0.12%)
Aug 6, 2026, 4:47 PM GMT
Clarkson Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 747.1 | 631.4 | 661.4 | 639.4 | 603.8 | 443.3 | |
Revenue Growth | 18.32% | -4.54% | 3.44% | 5.90% | 36.21% | 23.76% |
Cost of Revenue | 43.5 | 39.1 | 33.7 | 30.4 | 21.8 | 16.5 |
Gross Profit | 703.6 | 592.3 | 627.7 | 609 | 582 | 426.8 |
Selling, General & Admin | 609.2 | 518 | 529.2 | 509.2 | 482 | 356 |
Total Operating Expenses | 609.2 | 518 | 529.2 | 509.2 | 482 | 356 |
Operating Income | 94.4 | 74.3 | 98.5 | 99.8 | 100 | 70.8 |
Interest Income | 13.5 | 14.8 | 15.5 | 11.2 | 2.3 | 1.4 |
Interest Expense | -3.1 | -2.4 | -1.9 | -2.2 | -2.2 | -3.1 |
Total Non-Operating Income (Expense) | 10.4 | 12.4 | 13.6 | 9 | 0.1 | -1.7 |
Pretax Income | 104.8 | 86.7 | 112.1 | 108.8 | 100.1 | 69.1 |
Provision for Income Taxes | 25.1 | 20.1 | 25.8 | 23 | 20.5 | 14.7 |
Net Income | 79.7 | 66.6 | 86.3 | 85.8 | 79.6 | 54.4 |
Minority Interest in Earnings | 2 | 0.9 | 1.4 | 2 | 4 | 4.3 |
Net Income to Common | 77.7 | 65.7 | 84.9 | 83.8 | 75.6 | 50.1 |
Net Income Growth | 18.27% | -22.61% | 1.31% | 10.85% | 50.90% | - |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 30 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Change | -0.81% | - | 0.65% | - | - | 0.99% |
EPS (Basic) | 2.54 | 2.14 | 2.77 | 2.75 | 2.48 | 1.65 |
EPS (Diluted) | 2.54 | 2.13 | 2.75 | 2.74 | 2.46 | 1.63 |
EPS Growth | 19.07% | -22.64% | 0.58% | 11.17% | 50.80% | - |
Free Cash Flow | 114.7 | 58.9 | 109 | 147.3 | 171.3 | 121.4 |
Free Cash Flow Growth | 94.74% | -45.96% | -26.00% | -14.01% | 41.10% | 94.55% |
Free Cash Flow Per Share | 3.74 | 1.91 | 3.53 | 4.80 | 5.58 | 3.95 |
Dividends Per Share | 1.140 | 1.120 | 1.090 | 1.020 | 0.930 | 0.840 |
Dividend Growth | 1.79% | 2.75% | 6.86% | 9.68% | 10.71% | 6.33% |
Gross Margin | 94.18% | 93.81% | 94.90% | 95.25% | 96.39% | 96.28% |
Operating Margin | 12.64% | 11.77% | 14.89% | 15.61% | 16.56% | 15.97% |
Profit Margin | 10.67% | 10.55% | 13.05% | 13.42% | 13.18% | 12.27% |
FCF Margin | 15.35% | 9.33% | 16.48% | 23.04% | 28.37% | 27.39% |
EBITDA | 117.8 | 96.3 | 118.7 | 119.3 | 117.8 | 85.7 |
EBITDA Margin | 15.77% | 15.25% | 17.95% | 18.66% | 19.51% | 19.33% |
EBIT | 94.4 | 74.3 | 98.5 | 99.8 | 100 | 70.8 |
EBIT Margin | 12.64% | 11.77% | 14.89% | 15.61% | 16.56% | 15.97% |
Effective Tax Rate | 23.95% | 23.18% | 23.02% | 21.14% | 20.48% | 21.27% |