LON:CMRS Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	0.93	0.79	1.1	1.17	0.64
Other Operating Expenses	-	-	-	2.92	-
Total Operating Expenses	0.93	0.79	1.1	4.09	0.64
Operating Income	-0.93	-0.79	-1.1	-4.09	-0.64
Interest Income	0.01	0.01	0.02	-	-
Interest Expense	-1.34	-0.04	-0.01	-0	-0.01
Total Non-Operating Income (Expense)	-1.33	-0.03	0.01	-0	-0.01
Pretax Income	-2.26	-0.82	-1.09	-4.09	-0.65
Net Income	-2.26	-0.82	-1.09	-4.09	-0.65
Minority Interest in Earnings	-0.01	-0.01	-0.01	-0.01	-0.17
Earnings From Discontinued Operations	-	-0.11	1.34	-1.44	-0.34
Net Income to Common	-2.25	-0.91	0.26	-5.51	-0.82
Shares Outstanding (Basic)	161	71	50	60	48
Shares Outstanding (Diluted)	161	71	50	60	48
Shares Change (YoY)	126.43%	41.43%	-16.49%	24.42%	457.84%
EPS (Basic)	-0.01	-0.01	0.00	-0.09	-0.02
EPS (Diluted)	-0.01	-0.01	0.00	-0.09	-0.02
Free Cash Flow	-0.87	-0.75	-0.8	-0.93	-0.96
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.02	-0.02
EBITDA	-0.9	-0.77	-1.05	-4.04	-0.64
EBIT	-0.93	-0.79	-1.1	-4.09	-0.64