Cobra Resources Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	1.13	0.57	0.89	0.49	0.57
Other Operating Expenses	-	-0.09	-	-	-
Operating Expenses	1.27	0.47	0.89	0.49	0.57
Operating Income	-1.27	-0.47	-0.89	-0.49	-0.57
Interest Expense	-0	-0	-0.03	-0.02	-0.03
Interest & Investment Income	0.01	0.01	0.01	-	-
Other Non Operating Income (Expenses)	-	-0	-	-	-
EBT Excluding Unusual Items	-1.26	-0.47	-0.91	-0.51	-0.6
Gain (Loss) on Sale of Investments	1.44	-	-	-	-
Gain (Loss) on Sale of Assets	-0.01	-	-	-	-
Other Unusual Items	-	0.04	-0.01	-	-1.08
Pretax Income	0.18	-0.42	-0.92	-0.51	-1.68
Net Income	0.18	-0.42	-0.92	-0.51	-1.68
Net Income to Common	0.18	-0.42	-0.92	-0.51	-1.68
Shares Outstanding (Basic)	873	642	525	515	360
Shares Outstanding (Diluted)	1,049	642	525	515	360
Shares Change (YoY)	63.47%	22.22%	1.89%	43.08%	27.27%
EPS (Basic)	0.00	-0.00	-0.00	-0.00	-0.00
EPS (Diluted)	0.00	-0.00	-0.00	-0.00	-0.00
Free Cash Flow	-1.03	-0.64	-0.74	-0.35	-0.69
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00
EBITDA	-	-	-0.88	-0.49	-0.57
D&A For EBITDA	-	-	0	0	0
EBIT	-1.27	-0.47	-0.89	-0.49	-0.57