Cobra Resources Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1.56	0.8	0.64	1.27	0.26
Short-Term Investments	0.67	-	-	-	-
Cash & Short-Term Investments	2.24	0.8	0.64	1.27	0.26
Cash Growth	180.98%	24.63%	-49.84%	381.22%	-80.25%
Other Receivables	0.21	0.12	0.01	0.04	0.04
Receivables	0.21	0.12	0.01	0.04	0.04
Prepaid Expenses	-	0.03	0.03	0.05	-
Total Current Assets	2.45	0.94	0.67	1.36	0.3
Property, Plant & Equipment	0	0	0	0	0
Long-Term Investments	3.53	-	-	-	-
Other Intangible Assets	2.33	4.32	3.26	2.73	2.01
Other Long-Term Assets	0.04	0.04	0.03	-	-
Total Assets	8.35	5.3	3.97	4.09	2.32
Accounts Payable	0.22	0.06	0.11	0.08	0.02
Accrued Expenses	-	0.1	0.09	0	0.02
Other Current Liabilities	0.12	0.13	0.17	0.15	0.19
Total Current Liabilities	0.34	0.29	0.36	0.23	0.24
Total Liabilities	0.34	0.29	0.36	0.23	0.24
Common Stock	9.36	7.99	5.92	5.15	3.6
Additional Paid-In Capital	3.95	2.82	2.79	2.79	1.38
Retained Earnings	-5.51	-5.69	-5.27	-4.35	-3.85
Comprehensive Income & Other	0.22	-0.11	0.16	0.26	0.95
Shareholders' Equity	8.01	5.01	3.6	3.86	2.08
Total Liabilities & Equity	8.35	5.3	3.97	4.09	2.32
Net Cash (Debt)	2.24	0.8	0.64	1.27	0.26
Net Cash Growth	180.98%	24.63%	-49.84%	381.22%	-80.25%
Net Cash Per Share	0.00	0.00	0.00	0.00	0.00
Filing Date Shares Outstanding	1,000	798.87	537.69	515.25	360.11
Total Common Shares Outstanding	1,000	798.87	537.69	515.25	360.11
Working Capital	2.11	0.65	0.31	1.13	0.06
Book Value Per Share	0.01	0.01	0.01	0.01	0.01
Tangible Book Value	5.68	0.69	0.35	1.13	0.07
Tangible Book Value Per Share	0.01	0.00	0.00	0.00	0.00
Machinery	-	0.01	0	0	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.