Croda International Plc (LON:CRDA)
London · Delayed Price · Currency is GBP · Price in GBX 3,258.00
-27.00 (-0.82%)
Aug 14, 2026, 4:35 PM GMT
Croda International Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,724 | 1,699 | 1,628 | 1,695 | 2,089 | 1,890 | |
Revenue Growth | 3.36% | 4.38% | -3.92% | -18.90% | 10.57% | 35.91% |
Cost of Revenue | 970.8 | 953.7 | 894.2 | 964.5 | 1,104 | 950.7 |
Gross Profit | 753.3 | 745.7 | 733.9 | 730 | 985.6 | 938.9 |
Selling, General & Admin | 627.8 | 629.4 | 502 | 477.1 | 538.5 | 501 |
Operating Expenses | 627.7 | 629.4 | 502 | 477.1 | 538.5 | 501 |
Operating Income | 125.6 | 116.3 | 231.9 | 252.9 | 447.1 | 437.9 |
Interest Expense | -28 | -28.3 | -31 | -26 | -24.1 | -22.1 |
Interest & Investment Income | 3.2 | 3 | 6.9 | 9.4 | 2.7 | 1.5 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -2.5 |
EBT Excluding Unusual Items | 100.8 | 91 | 207.8 | 236.3 | 425.7 | 414.8 |
Merger & Restructuring Charges | -10.1 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 356 | - |
Other Unusual Items | - | - | - | - | -1.7 | -3.3 |
Pretax Income | 112.9 | 91 | 207.8 | 236.3 | 780 | 411.5 |
Income Tax Expense | 31.5 | 26.3 | 48.2 | 64.2 | 126.7 | 88.7 |
Earnings From Continuing Operations | 81.4 | 64.7 | 159.6 | 172.1 | 653.3 | 322.8 |
Minority Interest in Earnings | -1.9 | -2.7 | -1.1 | -1.1 | -4 | -2 |
Net Income | 79.5 | 62 | 158.5 | 171 | 649.3 | 320.8 |
Net Income to Common | 79.5 | 62 | 158.5 | 171 | 649.3 | 320.8 |
Net Income Growth | -43.17% | -60.88% | -7.31% | -73.66% | 102.40% | 59.13% |
Shares Outstanding (Basic) | 139 | 140 | 140 | 140 | 139 | 140 |
Shares Outstanding (Diluted) | 140 | 140 | 140 | 140 | 140 | 140 |
Shares Change | -0.13% | -0.07% | -0.07% | 0.07% | -0.07% | 7.37% |
EPS (Basic) | 0.57 | 0.44 | 1.14 | 1.22 | 4.66 | 2.30 |
EPS (Diluted) | 0.57 | 0.44 | 1.14 | 1.22 | 4.65 | 2.29 |
EPS Growth | -43.14% | -60.88% | -7.20% | -73.69% | 102.53% | 48.26% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 184.7 | 168.8 | 141 | 157.1 | 167 | 194.7 |
Free Cash Flow Per Share | 1.32 | 1.21 | 1.01 | 1.12 | 1.20 | 1.39 |
Dividend Per Share | 1.110 | 1.110 | 1.100 | 1.090 | 1.080 | 1.000 |
Dividend Growth | 0% | 0.91% | 0.92% | 0.93% | 8.00% | 9.89% |
Gross Margin | 43.69% | 43.88% | 45.08% | 43.08% | 47.17% | 49.69% |
Operating Margin | 7.29% | 6.84% | 14.24% | 14.92% | 21.40% | 23.17% |
Profit Margin | 4.61% | 3.65% | 9.74% | 10.09% | 31.08% | 16.98% |
Free Cash Flow Margin | 10.71% | 9.93% | 8.66% | 9.27% | 7.99% | 10.30% |
EBITDA | 244.8 | 234.5 | 347.4 | 360 | 550.3 | 535.3 |
EBITDA Margin | 14.20% | 13.80% | 21.34% | 21.25% | 26.34% | 28.33% |
D&A For EBITDA | 119.2 | 118.2 | 115.5 | 107.1 | 103.2 | 97.4 |
EBIT | 125.6 | 116.3 | 231.9 | 252.9 | 447.1 | 437.9 |
EBIT Margin | 7.29% | 6.84% | 14.24% | 14.92% | 21.40% | 23.17% |
Effective Tax Rate | 27.90% | 28.90% | 23.20% | 27.17% | 16.24% | 21.55% |