Custodian Property Income REIT plc (LON:CREI)

G1 Therapeutics Cash Flow Statement

Financials in millions GBP. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	38.16	-1.5	-65.82	122.33	3.75
Depreciation & Amortization	0.29	0.14	0.12	0.01	0.01
Other Amortization	0.42	0.43	0.22	0.36	0.35
Gain (Loss) on Sale of Assets	-0.44	-1.42	-4.37	-5.37	-0.39
Asset Writedown	-11.21	26.97	94.98	-91.7	20.32
Change in Accounts Receivable	-1.87	0.42	2.95	1.92	-0.7
Change in Accounts Payable	1.29	0.36	-2.1	1.7	-2.07
Other Operating Activities	-1.6	-2.18	-1.71	-1.11	-1.99
Operating Cash Flow	25.03	23.22	24.27	28.14	19.27
Operating Cash Flow Growth	7.80%	-4.34%	-13.74%	46.04%	-27.59%
Acquisition of Real Estate Assets	-8.17	-19.01	-68.59	-27.32	-14.46
Sale of Real Estate Assets	15.05	18.18	28.77	54.4	4.42
Net Sale / Acq. of Real Estate Assets	6.88	-0.84	-39.82	27.09	-10.04
Other Investing Activities	-0.2	-0.06	-0.22	-0.48	-0.01
Investing Cash Flow	6.68	-0.89	-40.04	26.61	-10.04
Long-Term Debt Issued	-	5.5	58.5	-	-
Long-Term Debt Repaid	-4	-	-22.76	-25	-10.07
Net Debt Issued (Repaid)	-4	5.5	35.74	-25	-10.07
Issuance of Common Stock	-	-	-	0.56	-
Common Dividends Paid	-27.22	-24.25	-24.25	-24.19	-20.64
Other Financing Activities	-0.08	-0.74	-0.47	-0.11	-
Miscellaneous Cash Flow Adjustments	-	-	-	1.7	-
Net Cash Flow	0.4	2.83	-4.74	7.7	-21.48
Cash Interest Paid	7.07	7.69	6.07	4.46	4.56
Levered Free Cash Flow	26.37	6.37	13.26	20.11	12.08
Unlevered Free Cash Flow	30.35	10.95	16.73	22.58	14.62
Change in Working Capital	-0.59	0.78	0.85	3.63	-2.77

Updated Dec 5, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.