LON:CREI Cash Flow Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	50.89	38.16	-1.5	-65.82	122.33	3.75
Depreciation & Amortization	0.29	0.29	0.14	0.12	0.01	0.01
Other Amortization	0.4	0.42	0.43	0.22	0.36	0.35
Gain (Loss) on Sale of Assets	-1.14	-0.44	-1.42	-4.37	-5.37	-0.39
Asset Writedown	-22.39	-11.21	26.97	94.98	-91.7	20.32
Change in Accounts Receivable	-0.36	-1.87	0.42	2.95	1.92	-0.7
Change in Accounts Payable	-1.02	1.29	0.36	-2.1	1.7	-2.07
Other Operating Activities	-2.27	-1.6	-2.18	-1.71	-1.11	-1.99
Operating Cash Flow	24.99	25.03	23.22	24.27	28.14	19.27
Operating Cash Flow Growth	8.58%	7.80%	-4.34%	-13.74%	46.04%	-27.59%
Acquisition of Real Estate Assets	-10.65	-8.17	-19.01	-68.59	-27.32	-14.46
Sale of Real Estate Assets	10.31	15.05	18.18	28.77	54.4	4.42
Net Sale / Acq. of Real Estate Assets	-0.34	6.88	-0.84	-39.82	27.09	-10.04
Other Investing Activities	-0.04	-0.2	-0.06	-0.22	-0.48	-0.01
Investing Cash Flow	-0.38	6.68	-0.89	-40.04	26.61	-10.04
Long-Term Debt Issued	-	-	5.5	58.5	-	-
Long-Term Debt Repaid	-	-4	-	-22.76	-25	-10.07
Net Debt Issued (Repaid)	-0.5	-4	5.5	35.74	-25	-10.07
Issuance of Common Stock	-	-	-	-	0.56	-
Common Dividends Paid	-26.79	-27.22	-24.25	-24.25	-24.19	-20.64
Other Financing Activities	-0.14	-0.08	-0.74	-0.47	-0.11	-
Miscellaneous Cash Flow Adjustments	-	-	-	-	1.7	-
Net Cash Flow	-4.55	0.4	2.83	-4.74	7.7	-21.48
Cash Interest Paid	6.89	7.07	7.69	6.07	4.46	4.56
Levered Free Cash Flow	12.57	26.37	6.37	13.26	20.11	12.08
Unlevered Free Cash Flow	16.49	30.35	10.95	16.73	22.58	14.62
Change in Working Capital	-0.8	-0.59	0.78	0.85	3.63	-2.77