Chesnara plc (LON:CSN)
London · Delayed Price · Currency is GBP · Price in GBX 359.00
+2.50 (0.70%)
Sep 4, 2026, 4:47 PM GMT
Chesnara Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 346.9 | 227 | 261.9 | 228 | 225.1 | 196.17 |
Total Interest & Dividend Income | 649.1 | -191.2 | -331 | -299 | 535.8 | 46.18 |
Gain (Loss) on Sale of Investments | 639.6 | 639.6 | 1,271 | 1,013 | -1,554 | 1,127 |
Other Revenue | -1,142 | -332.6 | -830.3 | -572.6 | 1,034 | 130.91 |
| 493.5 | 342.8 | 371.8 | 369.5 | 240.6 | 1,500 | |
Revenue Growth | 39.56% | -7.80% | 0.62% | 53.57% | -83.96% | 136.91% |
Policy Benefits | 247.7 | 159.3 | 216 | 175.7 | 182.7 | 1,368 |
Policy Acquisition & Underwriting Costs | 9.5 | 3.3 | 3.6 | 3.4 | 3.5 | 32.21 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 0.06 |
Selling, General & Administrative | - | - | - | - | - | 67.93 |
Other Operating Expenses | 149.6 | 159.4 | 134 | 185.6 | 118.4 | 0.33 |
Total Operating Expenses | 406.8 | 322 | 353.6 | 364.7 | 304.6 | 1,469 |
Operating Income | 86.7 | 20.8 | 18.2 | 4.8 | -64 | 31.16 |
Interest Expense | -11.7 | -11.4 | -11.1 | -11 | -10.5 | -2.27 |
EBT Excluding Unusual Items | 75 | 9.4 | 7.1 | -6.2 | -74.5 | 28.88 |
Asset Writedown | 9.4 | 9.4 | 13.7 | 1.2 | -3 | 0.02 |
Other Unusual Items | - | - | - | 6.7 | 15.4 | -0.09 |
Pretax Income | 84.4 | 18.8 | 20.8 | 1.7 | -62.1 | 28.81 |
Income Tax Expense | 83.4 | 29.2 | 16.9 | -16.9 | -28.4 | 1.52 |
Net Income | 1 | -10.4 | 3.9 | 18.6 | -33.7 | 27.29 |
Net Income to Common | 1 | -10.4 | 3.9 | 18.6 | -33.7 | 27.29 |
Net Income Growth | - | - | -79.03% | - | - | 28.80% |
Shares Outstanding (Basic) | 245 | 205 | 151 | 151 | 150 | 150 |
Shares Outstanding (Diluted) | 245 | 205 | 153 | 152 | 150 | 152 |
Shares Change | 62.26% | 33.91% | 0.79% | 1.22% | -0.91% | 0.35% |
EPS (Basic) | 0.00 | -0.05 | 0.03 | 0.12 | -0.22 | 0.18 |
EPS (Diluted) | 0.00 | -0.05 | 0.03 | 0.12 | -0.22 | 0.18 |
EPS Growth | - | - | -79.21% | - | - | 28.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 77.8 | -220.7 | 42.6 | -35.7 | -43.1 | 22.96 |
Free Cash Flow Per Share | 0.32 | -1.07 | 0.28 | -0.23 | -0.29 | 0.15 |
Dividend Per Share | 0.230 | 0.225 | 0.247 | 0.240 | 0.233 | 0.226 |
Dividend Growth | -3.45% | -8.87% | 3.00% | 2.96% | 3.01% | 3.01% |
Operating Margin | 17.57% | 6.07% | 4.90% | 1.30% | -26.60% | 2.08% |
Profit Margin | 0.20% | -3.03% | 1.05% | 5.03% | -14.01% | 1.82% |
Free Cash Flow Margin | 15.77% | -64.38% | 11.46% | -9.66% | -17.91% | 1.53% |
EBITDA | 91 | 26.8 | 24.8 | 13.1 | -56.1 | 31.96 |
EBITDA Margin | 18.44% | 7.82% | 6.67% | 3.55% | -23.32% | 2.13% |
D&A For EBITDA | 4.3 | 6 | 6.6 | 8.3 | 7.9 | 0.8 |
EBIT | 86.7 | 20.8 | 18.2 | 4.8 | -64 | 31.16 |
EBIT Margin | 17.57% | 6.07% | 4.90% | 1.30% | -26.60% | 2.08% |
Effective Tax Rate | 98.81% | 155.32% | 81.25% | - | - | 5.27% |
Revenue as Reported | - | - | - | - | - | 1,506 |