Cranswick plc (LON: CWK)
London
· Delayed Price · Currency is GBP · Price in GBp4,860.00
-5.00 (-0.10%)
Dec 27, 2024, 4:35 PM BST
Cranswick Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 28, 2024 | Mar '24 Mar 30, 2024 | Mar '23 Mar 25, 2023 | Mar '22 Mar 26, 2022 | Mar '21 Mar 27, 2021 | Mar '20 Mar 28, 2020 | 2019 - 2015 |
| Revenue | 2,676 | 2,599 | 2,323 | 2,009 | 1,898 | 1,667 | Upgrade
|
| Revenue Growth (YoY) | 8.74% | 11.89% | 15.66% | 5.80% | 13.87% | 16.01% | Upgrade
|
| Cost of Revenue | 2,274 | 2,225 | 2,022 | 1,728 | 1,629 | 1,446 | Upgrade
|
| Gross Profit | 401.5 | 374.7 | 300.9 | 281 | 269.2 | 221.3 | Upgrade
|
| Selling, General & Admin | 207.4 | 194.7 | 164.1 | 140.3 | 136.5 | 115.6 | Upgrade
|
| Operating Expenses | 212.2 | 199.7 | 169.3 | 144.5 | 140 | 119.3 | Upgrade
|
| Operating Income | 189.3 | 175 | 131.6 | 136.5 | 129.2 | 102 | Upgrade
|
| Interest Expense | -8.9 | -8.9 | -6.5 | -3.8 | -3 | -2.8 | Upgrade
|
| Earnings From Equity Investments | 0.5 | 0.4 | - | - | - | -0.1 | Upgrade
|
| EBT Excluding Unusual Items | 180.9 | 166.5 | 125.1 | 132.7 | 126.2 | 99.1 | Upgrade
|
| Merger & Restructuring Charges | -0.6 | -0.6 | -0.1 | - | - | -0.6 | Upgrade
|
| Impairment of Goodwill | -15.1 | -15.1 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.1 | Upgrade
|
| Asset Writedown | -9.2 | 1.9 | 4.6 | -2.8 | -11.4 | 5.4 | Upgrade
|
| Pretax Income | 161.7 | 158.4 | 139.5 | 129.9 | 114.8 | 104 | Upgrade
|
| Income Tax Expense | 46.2 | 45.3 | 28.1 | 26.4 | 22.3 | 21.3 | Upgrade
|
| Earnings From Continuing Operations | 115.5 | 113.1 | 111.4 | 103.5 | 92.5 | 82.7 | Upgrade
|
| Net Income | 115.5 | 113.1 | 111.4 | 103.5 | 92.5 | 82.7 | Upgrade
|
| Net Income to Common | 115.5 | 113.1 | 111.4 | 103.5 | 92.5 | 82.7 | Upgrade
|
| Net Income Growth | -8.70% | 1.53% | 7.63% | 11.89% | 11.85% | 18.82% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 53 | 53 | 52 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 54 | 54 | 53 | 53 | 52 | Upgrade
|
| Shares Change (YoY) | 0.31% | 0.70% | 0.79% | 0.87% | 1.12% | 1.01% | Upgrade
|
| EPS (Basic) | 2.15 | 2.10 | 2.08 | 1.96 | 1.76 | 1.59 | Upgrade
|
| EPS (Diluted) | 2.14 | 2.10 | 2.08 | 1.95 | 1.76 | 1.59 | Upgrade
|
| EPS Growth | -8.95% | 0.91% | 6.67% | 10.93% | 10.72% | 17.57% | Upgrade
|
| Free Cash Flow | 155 | 127.9 | 67.9 | 66.3 | 109.5 | 15.8 | Upgrade
|
| Free Cash Flow Per Share | 2.87 | 2.37 | 1.27 | 1.25 | 2.08 | 0.30 | Upgrade
|
| Dividend Per Share | 0.923 | 0.900 | 0.794 | 0.756 | 0.700 | 0.604 | Upgrade
|
| Dividend Growth | 13.25% | 13.35% | 5.03% | 8.00% | 15.89% | 8.05% | Upgrade
|
| Gross Margin | 15.01% | 14.42% | 12.95% | 13.99% | 14.18% | 13.27% | Upgrade
|
| Operating Margin | 7.08% | 6.73% | 5.67% | 6.80% | 6.81% | 6.12% | Upgrade
|
| Profit Margin | 4.32% | 4.35% | 4.80% | 5.15% | 4.87% | 4.96% | Upgrade
|
| Free Cash Flow Margin | 5.79% | 4.92% | 2.92% | 3.30% | 5.77% | 0.95% | Upgrade
|
| EBITDA | 263.5 | 245.5 | 190.9 | 188.6 | 184.6 | 147.7 | Upgrade
|
| EBITDA Margin | 9.85% | 9.44% | 8.22% | 9.39% | 9.72% | 8.86% | Upgrade
|
| D&A For EBITDA | 74.2 | 70.5 | 59.3 | 52.1 | 55.4 | 45.7 | Upgrade
|
| EBIT | 189.3 | 175 | 131.6 | 136.5 | 129.2 | 102 | Upgrade
|
| EBIT Margin | 7.08% | 6.73% | 5.67% | 6.80% | 6.81% | 6.12% | Upgrade
|
| Effective Tax Rate | 28.57% | 28.60% | 20.14% | 20.32% | 19.43% | 20.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.