Cranswick plc (LON:CWK)

Cranswick Income Statement

Financials in millions GBP. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 29, 2025	Mar 30, 2024	Mar 25, 2023	Mar 26, 2022	Mar 27, 2021
Revenue	2,723	2,599	2,323	2,009	1,898
Revenue Growth (YoY)	4.77%	11.89%	15.66%	5.80%	13.87%
Cost of Revenue	2,303	2,225	2,022	1,728	1,629
Gross Profit	419.9	374.7	300.9	281	269.2
Selling, General & Admin	212.3	194.7	164.1	140.3	136.5
Operating Expenses	215.9	199.7	169.3	144.5	140
Operating Income	204	175	131.6	136.5	129.2
Interest Expense	-9.2	-8.9	-6.5	-3.8	-3
Earnings From Equity Investments	0.2	0.4	-	-	-
EBT Excluding Unusual Items	195	166.5	125.1	132.7	126.2
Merger & Restructuring Charges	-0.7	-0.6	-0.1	-	-
Impairment of Goodwill	-	-15.1	-	-	-
Asset Writedown	-12.7	1.9	4.6	-2.8	-11.4
Pretax Income	181.6	158.4	139.5	129.9	114.8
Income Tax Expense	47.3	45.3	28.1	26.4	22.3
Earnings From Continuing Operations	134.3	113.1	111.4	103.5	92.5
Net Income	134.3	113.1	111.4	103.5	92.5
Net Income to Common	134.3	113.1	111.4	103.5	92.5
Net Income Growth	18.74%	1.53%	7.63%	11.89%	11.85%
Shares Outstanding (Basic)	54	54	53	53	52
Shares Outstanding (Diluted)	55	54	54	53	53
Shares Change (YoY)	1.06%	0.70%	0.79%	0.86%	1.12%
EPS (Basic)	2.51	2.10	2.08	1.96	1.76
EPS (Diluted)	2.46	2.10	2.08	1.95	1.76
EPS Growth	17.36%	0.91%	6.67%	10.93%	10.72%
Free Cash Flow	78.7	127.9	67.9	66.3	109.5
Free Cash Flow Per Share	1.44	2.37	1.27	1.25	2.08
Dividend Per Share	1.010	0.900	0.794	0.756	0.700
Dividend Growth	12.22%	13.35%	5.03%	8.00%	15.89%
Gross Margin	15.42%	14.41%	12.95%	13.99%	14.18%
Operating Margin	7.49%	6.73%	5.67%	6.80%	6.81%
Profit Margin	4.93%	4.35%	4.80%	5.15%	4.87%
Free Cash Flow Margin	2.89%	4.92%	2.92%	3.30%	5.77%
EBITDA	275.7	245.5	190.9	188.6	184.6
EBITDA Margin	10.12%	9.45%	8.22%	9.39%	9.72%
D&A For EBITDA	71.7	70.5	59.3	52.1	55.4
EBIT	204	175	131.6	136.5	129.2
EBIT Margin	7.49%	6.73%	5.67%	6.80%	6.81%
Effective Tax Rate	26.05%	28.60%	20.14%	20.32%	19.43%

Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.