Cranswick Ratios and Metrics

Market cap in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 5, 2026	Mar '25 Mar 29, 2025	Mar '24 Mar 30, 2024	Mar '23 Mar 25, 2023	Mar '22 Mar 26, 2022	Mar '21 Mar 27, 2021
Market Capitalization	2,874	2,658	2,208	1,616	1,902	1,894
Market Cap Growth	5.38%	20.38%	36.64%	-15.06%	0.45%	4.31%
Enterprise Value	3,150	2,765	2,350	1,755	1,990	2,016
Last Close Price	53.70	48.52	39.37	28.30	32.87	32.39
PE Ratio	19.86	19.79	19.52	14.51	18.38	20.48
Forward PE	18.26	18.10	16.80	14.65	16.63	18.76
PS Ratio	1.00	0.98	0.85	0.70	0.95	1.00
PB Ratio	2.81	2.69	2.42	1.92	2.47	2.76
P/TBV Ratio	3.58	3.42	3.16	2.61	3.54	3.93
P/FCF Ratio	93.31	33.77	17.26	23.80	28.69	17.30
P/OCF Ratio	13.70	12.29	9.67	10.56	11.89	10.44
PEG Ratio	2.67	2.72	2.72	2.72	2.72	2.72
EV/Sales Ratio	1.10	1.01	0.90	0.76	0.99	1.06
EV/EBITDA Ratio	10.05	10.03	9.57	9.19	10.55	10.92
EV/EBIT Ratio	14.37	13.56	13.43	13.34	14.58	15.60
EV/FCF Ratio	102.27	35.14	18.37	25.85	30.01	18.41
Debt / Equity Ratio	0.28	0.18	0.14	0.14	0.14	0.19
Debt / EBITDA Ratio	0.91	0.61	0.48	0.59	0.53	0.67
Debt / FCF Ratio	9.29	2.27	0.99	1.79	1.60	1.20
Net Debt / Equity Ratio	0.27	0.18	0.11	0.12	0.14	0.14
Net Debt / EBITDA Ratio	0.94	0.63	0.41	0.53	0.56	0.50
Net Debt / FCF Ratio	8.96	2.19	0.78	1.49	1.60	0.84
Asset Turnover	1.83	1.87	1.96	1.93	1.84	1.86
Inventory Turnover	9.66	11.07	11.61	11.84	12.39	13.56
Quick Ratio	1.06	1.02	1.02	1.03	0.91	1.09
Current Ratio	1.78	1.69	1.67	1.72	1.54	1.66
Return on Equity (ROE)	15.07%	14.14%	12.89%	13.82%	14.23%	14.22%
Return on Assets (ROA)	8.74%	8.75%	8.26%	6.83%	7.81%	7.93%
Return on Invested Capital (ROIC)	12.44%	13.90%	12.78%	11.55%	13.16%	13.52%
Return on Capital Employed (ROCE)	16.40%	17.20%	16.60%	13.50%	15.50%	16.00%
Earnings Yield	5.15%	5.05%	5.12%	6.89%	5.44%	4.88%
FCF Yield	1.07%	2.96%	5.79%	4.20%	3.48%	5.78%
Dividend Yield	1.92%	2.08%	2.29%	2.81%	2.30%	2.16%
Payout Ratio	36.49%	36.86%	38.81%	32.58%	31.69%	30.16%
Buyback Yield / Dilution	-1.37%	-1.06%	-0.70%	-0.79%	-0.86%	-1.12%
Total Shareholder Return	0.55%	1.02%	1.59%	2.01%	1.44%	1.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.