Cranswick Income Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 28, 2026	Mar '25 Mar 29, 2025	Mar '24 Mar 30, 2024	Mar '23 Mar 25, 2023	Mar '22 Mar 26, 2022
Revenue	2,983	2,723	2,599	2,323	2,009
Revenue Growth (YoY)	9.52%	4.77%	11.89%	15.66%	5.80%
Cost of Revenue	2,509	2,303	2,225	2,022	1,728
Gross Profit	473.5	419.9	374.7	300.9	281
Selling, General & Admin	236	212.3	194.7	164.1	140.3
Amortization of Goodwill & Intangibles	2	3.6	5	5.2	4.2
Operating Expenses	238	215.9	199.7	169.3	144.5
Operating Income	235.5	204	175	131.6	136.5
Interest Expense	-17	-9.2	-8.9	-6.5	-3.8
Earnings From Equity Investments	-	0.2	0.4	-	-
EBT Excluding Unusual Items	218.5	195	166.5	125.1	132.7
Merger & Restructuring Charges	-0.5	-0.7	-0.6	-0.1	-
Impairment of Goodwill	-	-	-15.1	-	-
Asset Writedown	-2.2	-12.7	1.9	4.6	-2.8
Pretax Income	215.8	181.6	158.4	139.5	129.9
Income Tax Expense	57.5	47.3	45.3	28.1	26.4
Earnings From Continuing Operations	158.3	134.3	113.1	111.4	103.5
Net Income	158.3	134.3	113.1	111.4	103.5
Net Income to Common	158.3	134.3	113.1	111.4	103.5
Net Income Growth	17.87%	18.74%	1.53%	7.63%	11.89%
Shares Outstanding (Basic)	54	54	54	53	53
Shares Outstanding (Diluted)	55	55	54	54	53
Shares Change (YoY)	0.03%	1.06%	0.70%	0.79%	0.86%
EPS (Basic)	2.96	2.51	2.10	2.08	1.96
EPS (Diluted)	2.90	2.46	2.10	2.08	1.95
EPS Growth	17.92%	17.36%	0.91%	6.67%	10.93%
Free Cash Flow	111.6	78.7	127.9	67.9	66.3
Free Cash Flow Per Share	2.05	1.44	2.37	1.27	1.25
Dividend Per Share	1.125	1.010	0.900	0.794	0.756
Dividend Growth	11.39%	12.22%	13.35%	5.03%	8.00%
Gross Margin	15.88%	15.42%	14.41%	12.95%	13.99%
Operating Margin	7.90%	7.49%	6.73%	5.67%	6.80%
Profit Margin	5.31%	4.93%	4.35%	4.80%	5.15%
Free Cash Flow Margin	3.74%	2.89%	4.92%	2.92%	3.30%
EBITDA	314.9	275.7	245.5	190.9	188.6
EBITDA Margin	10.56%	10.12%	9.45%	8.22%	9.39%
D&A For EBITDA	79.4	71.7	70.5	59.3	52.1
EBIT	235.5	204	175	131.6	136.5
EBIT Margin	7.90%	7.49%	6.73%	5.67%	6.80%
Effective Tax Rate	26.65%	26.05%	28.60%	20.14%	20.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.