Domino's Pizza Group plc (LON:DOM)
London · Delayed Price · Currency is GBP · Price in GBX 201.40
-3.60 (-1.76%)
Jul 31, 2026, 5:14 PM GMT
Domino's Pizza Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
| 685.4 | 664.5 | 679.8 | 600.3 | 560.8 | |
Revenue Growth | 3.15% | -2.25% | 13.24% | 7.04% | 11.03% |
Cost of Revenue | 370.7 | 345.6 | 363.6 | 326.8 | 292.2 |
Gross Profit | 314.7 | 318.9 | 316.2 | 273.5 | 268.6 |
Selling, General & Admin | 227.4 | 206.5 | 204.3 | 171.3 | 166.3 |
Other Operating Expenses | - | - | - | - | 0.3 |
Total Operating Expenses | 227.4 | 206.5 | 204.3 | 171.3 | 166.6 |
Operating Income | 87.3 | 112.4 | 111.9 | 102.2 | 102 |
Interest Income | 13.6 | 14 | 13.7 | 13.1 | 14.1 |
Interest Expense | -33.6 | -31.7 | -28.2 | -24 | -19.5 |
Other Non-Operating Income (Expense) | 13.8 | 30.2 | 44.9 | 7.6 | 13.1 |
Total Non-Operating Income (Expense) | -6.2 | 12.5 | 30.4 | -3.3 | 7.7 |
Pretax Income | 81.1 | 124.9 | 142.3 | 98.9 | 109.7 |
Provision for Income Taxes | 22.1 | 34.7 | 27.3 | 17.3 | 19 |
Net Income | 59 | 90.2 | 115 | 81.6 | 78.3 |
Minority Interest in Earnings | -0.4 | - | - | - | - |
Earnings From Discontinued Operations | - | - | - | - | -12.4 |
Net Income to Common | 58.6 | 90.2 | 115 | 81.6 | 78.3 |
Net Income Growth | -35.03% | -21.57% | 40.93% | 4.21% | 90.51% |
Shares Outstanding (Basic) | 388 | 394 | 410 | 434 | 459 |
Shares Outstanding (Diluted) | 390 | 396 | 412 | 436 | 462 |
Shares Change | -1.52% | -3.89% | -5.44% | -5.55% | -0.80% |
EPS (Basic) | 0.15 | 0.23 | 0.28 | 0.19 | 0.17 |
EPS (Diluted) | 0.15 | 0.23 | 0.28 | 0.19 | 0.17 |
EPS Growth | -34.21% | -18.28% | 49.20% | 10.00% | 93.18% |
Free Cash Flow | 86.9 | 91.9 | 103.7 | 74.6 | 108.1 |
Free Cash Flow Growth | -5.44% | -11.38% | 39.01% | -30.99% | 7.46% |
Free Cash Flow Per Share | 0.22 | 0.23 | 0.25 | 0.17 | 0.23 |
Dividends Per Share | 0.113 | 0.110 | 0.105 | 0.100 | 0.098 |
Dividend Growth | 2.73% | 4.76% | 5.00% | 2.04% | -33.15% |
Gross Margin | 45.91% | 47.99% | 46.51% | 45.56% | 47.90% |
Operating Margin | 12.74% | 16.91% | 16.46% | 17.02% | 18.19% |
Profit Margin | 8.61% | 13.57% | 16.92% | 13.59% | 13.96% |
FCF Margin | 12.68% | 13.83% | 15.25% | 12.43% | 19.28% |
EBITDA | 115.9 | 134.1 | 133.8 | 120.9 | 119.4 |
EBITDA Margin | 16.91% | 20.18% | 19.68% | 20.14% | 21.29% |
EBIT | 87.3 | 112.4 | 111.9 | 102.2 | 102 |
EBIT Margin | 12.74% | 16.91% | 16.46% | 17.02% | 18.19% |
Effective Tax Rate | 27.25% | 27.78% | 19.18% | 17.49% | 17.32% |