Domino's Pizza Group plc (LON:DOM)
London · Delayed Price · Currency is GBP · Price in GBX 205.80
+10.80 (5.54%)
Aug 21, 2026, 4:54 PM GMT
Domino's Pizza Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
| 707.5 | 685.4 | 664.5 | 679.8 | 600.3 | 560.8 | |
Revenue Growth | 5.72% | 3.15% | -2.25% | 13.24% | 7.04% | 11.03% |
Cost of Revenue | 385.1 | 370.7 | 345.6 | 363.6 | 326.8 | 292.2 |
Gross Profit | 322.4 | 314.7 | 318.9 | 316.2 | 273.5 | 268.6 |
Selling, General & Admin | 222.9 | 218.4 | 201 | 204.3 | 171.3 | 162.9 |
Operating Expenses | 222.9 | 218.4 | 201 | 204.3 | 171.3 | 162.9 |
Operating Income | 99.5 | 96.3 | 117.9 | 111.9 | 102.2 | 105.7 |
Interest Expense | -34.4 | -33.6 | -31.5 | -28.2 | -24 | -18.7 |
Interest & Investment Income | 12.9 | 12.9 | 13.8 | 13.6 | 12.8 | 13.1 |
Earnings From Equity Investments | 1.7 | 2.4 | 3.3 | 2 | 6.6 | 11 |
Currency Exchange Gain (Loss) | 0.4 | 0.5 | -0.2 | - | 0.3 | -0.7 |
Other Non Operating Income (Expenses) | 0.2 | 0.2 | 5.7 | 2.4 | 1 | 2.4 |
EBT Excluding Unusual Items | 80.3 | 78.7 | 109 | 101.7 | 98.9 | 112.8 |
Merger & Restructuring Charges | - | - | -5.5 | - | - | - |
Impairment of Goodwill | -10.4 | -10.4 | - | - | - | - |
Gain (Loss) on Sale of Investments | 9.9 | 11.4 | - | 40.6 | - | - |
Gain (Loss) on Sale of Assets | - | - | 21.4 | - | - | - |
Other Unusual Items | 1.4 | 1.4 | - | - | - | -3.1 |
Pretax Income | 81.2 | 81.1 | 124.9 | 142.3 | 98.9 | 109.7 |
Income Tax Expense | 21.3 | 22.1 | 34.7 | 27.3 | 17.3 | 19 |
Earnings From Continuing Operations | 59.9 | 59 | 90.2 | 115 | 81.6 | 90.7 |
Earnings From Discontinued Operations | - | - | - | - | - | -12.4 |
Net Income to Company | 59.9 | 59 | 90.2 | 115 | 81.6 | 78.3 |
Minority Interest in Earnings | -0.5 | -0.4 | - | - | - | - |
Net Income | 59.4 | 58.6 | 90.2 | 115 | 81.6 | 78.3 |
Net Income to Common | 59.4 | 58.6 | 90.2 | 115 | 81.6 | 78.3 |
Net Income Growth | -23.55% | -35.03% | -21.57% | 40.93% | 4.21% | 90.51% |
Shares Outstanding (Basic) | 383 | 388 | 394 | 410 | 434 | 459 |
Shares Outstanding (Diluted) | 385 | 390 | 396 | 412 | 436 | 462 |
Shares Change | -2.33% | -1.52% | -3.89% | -5.44% | -5.55% | -0.80% |
EPS (Basic) | 0.16 | 0.15 | 0.23 | 0.28 | 0.19 | 0.17 |
EPS (Diluted) | 0.15 | 0.15 | 0.23 | 0.28 | 0.19 | 0.17 |
EPS Growth | -22.29% | -34.21% | -18.28% | 49.20% | 10.56% | 92.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
Free Cash Flow | 101.7 | 86.9 | 91.9 | 103.7 | 74.6 | 108.1 |
Free Cash Flow Per Share | 0.26 | 0.22 | 0.23 | 0.25 | 0.17 | 0.23 |
Dividend Per Share | 0.114 | 0.113 | 0.110 | 0.105 | 0.100 | 0.098 |
Dividend Growth | 2.70% | 2.73% | 4.76% | 5.00% | 2.04% | -33.15% |
Gross Margin | 45.57% | 45.91% | 47.99% | 46.51% | 45.56% | 47.90% |
Operating Margin | 14.06% | 14.05% | 17.74% | 16.46% | 17.03% | 18.85% |
Profit Margin | 8.40% | 8.55% | 13.57% | 16.92% | 13.59% | 13.96% |
Free Cash Flow Margin | 14.37% | 12.68% | 13.83% | 15.25% | 12.43% | 19.28% |
EBITDA | 115.9 | 111 | 128.2 | 118 | 108.3 | 111.9 |
EBITDA Margin | 16.38% | 16.20% | 19.29% | 17.36% | 18.04% | 19.95% |
D&A For EBITDA | 16.4 | 14.7 | 10.3 | 6.1 | 6.1 | 6.2 |
EBIT | 99.5 | 96.3 | 117.9 | 111.9 | 102.2 | 105.7 |
EBIT Margin | 14.06% | 14.05% | 17.74% | 16.46% | 17.03% | 18.85% |
Effective Tax Rate | 26.23% | 27.25% | 27.78% | 19.18% | 17.49% | 17.32% |