Drax Group plc (LON:DRX)
London · Delayed Price · Currency is GBP · Price in GBX 720.00
-5.00 (-0.69%)
Aug 14, 2026, 4:47 PM GMT
Drax Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,225 | 5,391 | 6,163 | 7,733 | 7,775 | 5,088 | |
Revenue Growth | -7.54% | -12.52% | -20.31% | -0.54% | 52.82% | 19.87% |
Cost of Revenue | 3,816 | 3,878 | 4,125 | 5,575 | 6,752 | 4,197 |
Gross Profit | 1,409 | 1,513 | 1,877 | 1,954 | 1,023 | 891.2 |
Other Operating Expenses | 615.3 | 637.9 | 720.6 | 711.7 | 542.8 | 469.9 |
Total Operating Expenses | 615.3 | 637.9 | 720.6 | 711.7 | 542.8 | 469.9 |
Operating Income | 205.1 | 241.3 | 850.2 | 908.2 | 146.3 | 196.5 |
Interest Income | 15.4 | 16.2 | 17.9 | 11.5 | 4.8 | 0.7 |
Interest Expense | -68.2 | -75.4 | -107.5 | -115.5 | -83.5 | -71.2 |
Other Non-Operating Income (Expense) | -22.7 | 5.8 | -9.4 | 9.4 | -11 | -4.2 |
Total Non-Operating Income (Expense) | -75.5 | -53.4 | -99 | -94.6 | -89.7 | -74.7 |
Pretax Income | 131.1 | 189.5 | 753.4 | 796.4 | 78.1 | 121.5 |
Provision for Income Taxes | 115.8 | 121.3 | 227.9 | 235.5 | -4.4 | 66.4 |
Net Income | 15.3 | 68.2 | 525.5 | 560.9 | 82.5 | 55.1 |
Minority Interest in Earnings | 3.7 | 4.8 | 1.1 | 1.3 | 2.6 | 0.5 |
Earnings From Discontinued Operations | - | - | - | - | - | 24.1 |
Net Income to Common | 15.3 | 68.2 | 525.5 | 560.9 | 82.5 | 79.2 |
Net Income Growth | -96.24% | -87.02% | -6.31% | 579.88% | 4.17% | - |
Shares Outstanding (Basic) | 345 | 353 | 383 | 394 | 400 | 398 |
Shares Outstanding (Diluted) | 345 | 361 | 391 | 403 | 414 | 413 |
Shares Change | -9.23% | -7.55% | -3.05% | -2.73% | 0.44% | 1.88% |
EPS (Basic) | 0.04 | 0.21 | 1.38 | 1.43 | 0.21 | 0.20 |
EPS (Diluted) | 0.04 | 0.20 | 1.35 | 1.40 | 0.20 | 0.19 |
EPS Growth | -95.88% | -85.02% | -3.37% | 580.49% | 6.22% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 289.4 | 528 | 479.7 | 405.8 | 43.8 | 115.5 |
Free Cash Flow Growth | -44.20% | 10.07% | 18.21% | 826.48% | -62.08% | -18.89% |
Free Cash Flow Per Share | 0.84 | 1.46 | 1.23 | 1.01 | 0.11 | 0.28 |
Dividends Per Share | 0.303 | 0.290 | 0.260 | 0.231 | 0.210 | 0.188 |
Dividend Growth | 11.40% | 11.54% | 12.55% | 10.00% | 11.70% | 9.94% |
Gross Margin | 26.97% | 28.07% | 30.45% | 25.26% | 13.16% | 17.52% |
Operating Margin | 3.93% | 4.48% | 13.80% | 11.74% | 1.88% | 3.86% |
Profit Margin | 0.29% | 1.27% | 8.53% | 7.25% | 1.06% | 1.08% |
FCF Margin | 5.54% | 9.79% | 7.78% | 5.25% | 0.56% | 2.27% |
EBITDA | 428.7 | 486.1 | 1,092 | 1,133 | 385.7 | 395.9 |
EBITDA Margin | 8.20% | 9.02% | 17.72% | 14.65% | 4.96% | 7.78% |
EBIT | 205.1 | 241.3 | 850.2 | 908.2 | 146.3 | 196.5 |
EBIT Margin | 3.93% | 4.48% | 13.80% | 11.74% | 1.88% | 3.86% |
Effective Tax Rate | 88.33% | 64.01% | 30.25% | 29.57% | -5.63% | 54.65% |