Eurocell plc (LON:ECEL)
London · Delayed Price · Currency is GBP · Price in GBX 118.00
-1.50 (-1.26%)
Aug 21, 2026, 4:35 PM GMT
Eurocell Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 403.5 | 357.9 | 364.5 | 381.2 | 339.8 | |
Revenue Growth | 12.74% | -1.81% | -4.38% | 12.18% | 31.76% |
Cost of Revenue | 198.2 | 169.6 | 190.7 | 196.7 | 167.7 |
Gross Profit | 205.3 | 188.3 | 173.8 | 184.5 | 172.1 |
Selling, General & Admin | 188 | 171.7 | 159.3 | 156.5 | 142.4 |
Operating Expenses | 188 | 171.7 | 159.3 | 156.5 | 142.4 |
Operating Income | 17.3 | 16.6 | 14.5 | 28 | 29.7 |
Interest Expense | -4.8 | -2.8 | -3.2 | -2.6 | -2 |
Other Non Operating Income (Expenses) | -0.3 | - | - | - | - |
EBT Excluding Unusual Items | 12.2 | 13.8 | 11.3 | 25.4 | 27.7 |
Other Unusual Items | - | - | - | -0.3 | - |
Pretax Income | 12.2 | 13.8 | 11.7 | 26.2 | 27.7 |
Income Tax Expense | 2.6 | 3.3 | 2.1 | 4.2 | 6.1 |
Earnings From Continuing Operations | 9.6 | 10.5 | 9.6 | 22 | 21.6 |
Earnings From Discontinued Operations | - | - | - | -2.3 | -0.5 |
Net Income | 9.6 | 10.5 | 9.6 | 19.7 | 21.1 |
Net Income to Common | 9.6 | 10.5 | 9.6 | 19.7 | 21.1 |
Net Income Growth | -8.57% | 9.38% | -51.27% | -6.64% | - |
Shares Outstanding (Basic) | 101 | 106 | 112 | 112 | 112 |
Shares Outstanding (Diluted) | 102 | 108 | 112 | 113 | 112 |
Shares Change | -5.53% | -3.70% | -0.75% | 0.50% | 3.70% |
EPS (Basic) | 0.10 | 0.10 | 0.09 | 0.18 | 0.19 |
EPS (Diluted) | 0.09 | 0.10 | 0.09 | 0.17 | 0.19 |
EPS Growth | -3.09% | 13.05% | -50.86% | -7.39% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 36.1 | 34 | 43.8 | 23.2 | 14.5 |
Free Cash Flow Per Share | 0.35 | 0.32 | 0.39 | 0.21 | 0.13 |
Dividend Per Share | 0.064 | 0.061 | 0.055 | 0.107 | 0.096 |
Dividend Growth | 4.92% | 10.91% | -48.60% | 11.46% | - |
Gross Margin | 50.88% | 52.61% | 47.68% | 48.40% | 50.65% |
Operating Margin | 4.29% | 4.64% | 3.98% | 7.34% | 8.74% |
Profit Margin | 2.38% | 2.93% | 2.63% | 5.17% | 6.21% |
Free Cash Flow Margin | 8.95% | 9.50% | 12.02% | 6.09% | 4.27% |
EBITDA | 28.2 | 27 | 25.1 | 38.2 | 38.9 |
EBITDA Margin | 6.99% | 7.54% | 6.89% | 10.02% | 11.45% |
D&A For EBITDA | 10.9 | 10.4 | 10.6 | 10.2 | 9.2 |
EBIT | 17.3 | 16.6 | 14.5 | 28 | 29.7 |
EBIT Margin | 4.29% | 4.64% | 3.98% | 7.34% | 8.74% |
Effective Tax Rate | 21.31% | 23.91% | 17.95% | 16.03% | 22.02% |