Ecora Royalties PLC (LON:ECOR)
London · Delayed Price · Currency is GBP · Price in GBX 169.80
-0.20 (-0.12%)
Sep 8, 2026, 10:48 AM GMT
Ecora Royalties Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 72.07 | 55.9 | 59.61 | 61.9 | 141.87 | 85.3 | |
Revenue Growth | 177.32% | -6.22% | -3.70% | -56.37% | 66.33% | 95.39% |
Cost of Revenue | 20.11 | 16.93 | 12.22 | 12.23 | 15.11 | 14.79 |
Gross Profit | 51.96 | 38.97 | 47.38 | 49.67 | 126.76 | 70.51 |
Amortization of Goodwill & Intangibles | 17.45 | 13.66 | 7.91 | 7.47 | 9.35 | 14.85 |
Operating Expenses | 17.45 | 13.66 | 7.91 | 7.47 | 9.35 | 14.85 |
Operating Income | 34.51 | 25.31 | 39.48 | 42.21 | 117.41 | 55.66 |
Interest Expense | -8.45 | -9.56 | -8.09 | -7.02 | -5.68 | -7.39 |
Interest & Investment Income | 0.25 | 0.25 | 0.26 | 0.92 | 0.01 | 0 |
Currency Exchange Gain (Loss) | -1.06 | -2.69 | 1.28 | 0.07 | -1.82 | 0.48 |
Other Non Operating Income (Expenses) | 20.61 | 12.35 | 11.14 | -3.1 | 1.77 | 17.06 |
EBT Excluding Unusual Items | 45.86 | 25.66 | 44.06 | 33.07 | 111.69 | 65.81 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -18.97 |
Asset Writedown | 1.97 | -13.02 | -38.13 | -28.52 | 23.75 | 7.81 |
Pretax Income | 47.83 | 12.64 | 5.93 | 4.55 | 135.44 | 54.64 |
Income Tax Expense | -2.19 | -9.54 | 15.76 | 3.71 | 40.81 | 17.16 |
Net Income | 50.01 | 22.18 | -9.83 | 0.85 | 94.64 | 37.48 |
Net Income to Common | 50.01 | 22.18 | -9.83 | 0.85 | 94.64 | 37.48 |
Net Income Growth | - | - | - | -99.11% | 152.53% | - |
Shares Outstanding (Basic) | 249 | 249 | 252 | 258 | 234 | 208 |
Shares Outstanding (Diluted) | 250 | 250 | 252 | 259 | 235 | 208 |
Shares Change | 0.67% | -1.03% | -2.38% | 10.11% | 12.78% | 15.44% |
EPS (Basic) | 0.20 | 0.09 | -0.04 | 0.00 | 0.40 | 0.18 |
EPS (Diluted) | 0.20 | 0.09 | -0.04 | 0.00 | 0.40 | 0.18 |
EPS Growth | - | - | - | -99.19% | 123.89% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 46.15 | -16.02 | 28.09 | 33.43 | 128.64 | -151.96 |
Free Cash Flow Per Share | 0.18 | -0.06 | 0.11 | 0.13 | 0.55 | -0.73 |
Dividend Per Share | 0.020 | 0.020 | 0.028 | 0.085 | 0.084 | 0.095 |
Dividend Growth | 80.18% | -28.83% | -66.94% | 0.78% | -11.02% | -22.86% |
Gross Margin | 72.10% | 69.72% | 79.49% | 80.25% | 89.35% | 82.67% |
Operating Margin | 47.88% | 45.27% | 66.23% | 68.18% | 82.75% | 65.26% |
Profit Margin | 69.39% | 39.68% | -16.49% | 1.37% | 66.71% | 43.94% |
Free Cash Flow Margin | 64.03% | -28.67% | 47.13% | 54.00% | 90.67% | -178.16% |
EBITDA | 52.09 | 39.1 | 47.55 | 49.84 | 126.8 | 70.52 |
EBITDA Margin | 72.27% | 69.95% | 79.77% | 80.51% | 89.38% | 82.67% |
D&A For EBITDA | 17.58 | 13.79 | 8.07 | 7.63 | 9.39 | 14.85 |
EBIT | 34.51 | 25.31 | 39.48 | 42.21 | 117.41 | 55.66 |
EBIT Margin | 47.88% | 45.27% | 66.23% | 68.18% | 82.75% | 65.26% |
Effective Tax Rate | - | - | 265.63% | 81.40% | 30.13% | 31.41% |