Evoke plc (LON:EVOK)
45.35
+1.15 (2.60%)
Jul 27, 2026, 11:29 AM GMT
Evoke Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,782 | 1,755 | 1,711 | 1,239 | 712.3 | |
Revenue Growth | 1.56% | 2.55% | 38.11% | 73.91% | 14.61% |
Cost of Revenue | 600.9 | 603.9 | 578.8 | 440.5 | 253.2 |
Gross Profit | 1,181 | 1,151 | 1,132 | 798.3 | 459.1 |
Selling, General & Admin | 264.8 | 268.1 | 237.6 | 257.8 | 222.6 |
Other Operating Expenses | 1,257 | 901 | 870.3 | 545.3 | 173.3 |
Total Operating Expenses | 1,522 | 1,169 | 1,108 | 803.1 | 395.9 |
Operating Income | -341 | -18.5 | 24.2 | -4.8 | 63.2 |
Interest Income | 9.4 | 34.1 | 41 | 0.8 | - |
Interest Expense | -248 | -202.7 | -195.3 | -111.7 | -4.2 |
Total Non-Operating Income (Expense) | -238.6 | -168.6 | -154.3 | -110.9 | -4.2 |
Pretax Income | -579.6 | -187.1 | -130.1 | -115.7 | 59 |
Provision for Income Taxes | -30.5 | 33.8 | -64.9 | 4.9 | 9 |
Net Income | -549.1 | -220.9 | -65.2 | -120.6 | 50 |
Minority Interest in Earnings | -1.6 | 1 | - | -0.1 | 0.1 |
Net Income to Common | -547.5 | -221.9 | -65.2 | -120.5 | 49.9 |
Net Income Growth | - | - | - | - | 503.75% |
Shares Outstanding (Basic) | 450 | 449 | 448 | 427 | 371 |
Shares Outstanding (Diluted) | 452 | 457 | 451 | 433 | 378 |
Shares Change | -1.27% | 1.45% | 4.20% | 14.58% | 0.44% |
EPS (Basic) | -1.22 | -0.49 | -0.14 | -0.28 | 0.13 |
EPS (Diluted) | -1.22 | -0.49 | -0.14 | -0.28 | 0.13 |
EPS Growth | - | - | - | - | 560.00% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 255 | 222 | 144 | -39.1 | 92.4 |
Free Cash Flow Growth | 14.87% | 54.17% | - | - | -35.02% |
Free Cash Flow Per Share | 0.56 | 0.49 | 0.32 | -0.09 | 0.24 |
Dividends Per Share | - | - | - | - | 0.032 |
Dividend Growth | - | - | - | - | -67.88% |
Gross Margin | 66.28% | 65.58% | 66.17% | 64.44% | 64.45% |
Operating Margin | -19.14% | -1.05% | 1.41% | -0.39% | 8.87% |
Profit Margin | -30.82% | -12.59% | -3.81% | -9.74% | 7.02% |
FCF Margin | 14.31% | 12.65% | 8.42% | -3.16% | 12.97% |
EBITDA | -139 | 211.4 | 252.5 | 115.5 | 89.6 |
EBITDA Margin | -7.80% | 12.05% | 14.76% | 9.32% | 12.58% |
EBIT | -341 | -18.5 | 24.2 | -4.8 | 63.2 |
EBIT Margin | -19.14% | -1.05% | 1.41% | -0.39% | 8.87% |
Effective Tax Rate | 5.26% | -18.07% | 49.88% | -4.24% | 15.25% |